2024-05-03  10:10:00 PM Chg. -0.02 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
108.82USD -0.02% 132,736
Turnover: 7.72 mill.
104.00Bid Size: 300 114.90Ask Size: 100 1.7 bill.USD 2.39% 27.97

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  184.0940   193.9310   193.5330   192.5760   191.5170
Intangible Assets
  143.7380   175.2450   178.8580   176.1760   175.0050
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  365.8940   453.5310   463.8230   457.4660   744.5430
Inventories
  129.1360   142.1750   126.8120   160.6560   152.2290
Accounts Receivable
  59.0650   58.2790   67.5420   69.0370   58.7240
Cash and Cash Equivalents
  6.3230   6.3320   6.3430   8.3270   52
Current Assets
  216.7960   231.6280   236.1180   269.7880   288.8260
Total Assets
  582.6900   685.1590   699.9410   727.2540   1,033.3690

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  68.3060   76.8250   66.1750   81.6120   65.4910
Long-term debt
  43.9750   91.5090   45.8090   12.9930   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  33.2000   3.7000   13.6000   15.3000   18.4000
Liabilities
  248.2900   309.0290   270.1170   248.8990   504.7710
Share Capital
  16.6010   16.7690   16.8390   16.9590   17.0400
Total Equity
  334.4000   376.1300   429.8240   478.3550   528.5980
Minority Interests
  -   -   -   -   -
Total liabilities equity
  582.6900   685.1590   699.9410   727.2540   1,033.3690

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  969.2900   1,022.5880   1,086.2110   1,107.4660   1,122.7900
Depreciation (total)
  36.4270   42.2190   42.4020   42.4900   40.2870
Operating Result
  97.5140   89.8840   86   90.5920   93.6750
Interest Income
  -2.4580   -3.4210   -3.1090   -2.2830   -1.2450
Income Before Taxes
  95.0560   86.4630   82.8910   88.3090   92.4300
Income Taxes
  36.5190   31.9640   18.1900   22.0180   23.9370
Minority Interests Profit
  -   -   -   -   -
Net Income
  30.5620   52.4610   65.0900   66.2910   68.4930

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.8600   3.1800   3.9200   3.9700   4.0900
Dividend per Share
  1.0000   1.0800   1.0800   1.3600   1.4800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  105.3730   118.5650   118.5930   96.3770   121.9260
Cash Flow from Investing Activities
  -13.9460   -146.4910   -54.2770   -37.3970   -37.4210
Cash Flow from Financing
  -91.4660   27.3670   -64.7120   -56.7650   -41.2980
Decrease / Increase in Cash
  -.0390   -.5590   -.3960   2.2150   43.2070
Employees
  5,400   5,500   5,800   5,900   6,100