2024-05-03  10:10:00 PM Chg. -0.02 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
108.82USD -0.02% 132,736
Turnover: 7.72 mill.
104.00Bid Size: 300 114.90Ask Size: 100 1.7 bill.USD 2.39% 27.97

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  155.0760   184.0940   193.9310   193.5330   192.5760
Intangible Assets
  167.7700   143.7380   175.2450   178.8580   176.1760
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  363.7450   365.8940   453.5310   463.8230   457.4660
Inventories
  148.2150   129.1360   142.1750   126.8120   160.6560
Accounts Receivable
  79.1040   59.0650   58.2790   67.5420   69.0370
Cash and Cash Equivalents
  5.2810   6.3230   6.3320   6.3430   8.3270
Current Assets
  281.3220   216.7960   231.6280   236.1180   269.7880
Total Assets
  645.0670   582.6900   685.1590   699.9410   727.2540

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  80.8560   68.3060   76.8250   66.1750   81.6120
Long-term debt
  104.8420   43.9750   91.5090   45.8090   12.9930
Liabilities to Banks
  -   -   -   -   -
Provisions
  32.8000   33.2000   3.7000   13.6000   15.3000
Liabilities
  354.4620   248.2900   309.0290   270.1170   248.8990
Share Capital
  16.4780   16.6010   16.7690   16.8390   16.9590
Total Equity
  290.6050   334.4000   376.1300   429.8240   478.3550
Minority Interests
  -   -   -   -   -
Total liabilities equity
  645.0670   582.6900   685.1590   699.9410   727.2540

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  997.8060   969.2900   1,022.5880   1,086.2110   1,107.4660
Depreciation (total)
  37.6460   36.4270   42.2190   42.4020   42.4900
Operating Result
  83.6030   97.5140   89.8840   86   90.5920
Interest Income
  -3.4830   -2.4580   -3.4210   -3.1090   -2.2830
Income Before Taxes
  80.1200   95.0560   86.4630   82.8910   88.3090
Income Taxes
  34.3620   36.5190   31.9640   18.1900   22.0180
Minority Interests Profit
  -   -   -   -   -
Net Income
  45.7580   30.5620   52.4610   65.0900   66.2910

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.7900   1.8600   3.1800   3.9200   3.9700
Dividend per Share
  0.8400   1.0000   1.0800   1.0800   1.3600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  95.4090   105.3730   118.5650   118.5930   96.3770
Cash Flow from Investing Activities
  -50.3550   -13.9460   -146.4910   -54.2770   -37.3970
Cash Flow from Financing
  -47.6190   -91.4660   27.3670   -64.7120   -56.7650
Decrease / Increase in Cash
  -2.5650   -.0390   -.5590   -.3960   2.2150
Employees
  5,100   5,400   5,500   5,800   5,900