2024-04-26  10:10:00 PM Chg. +3.52 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
72.30USD +5.12% 168,959
Turnover: 5.42 mill.
66.28Bid Size: 100 74.39Ask Size: 100 2.09 bill.USD - -

Assets

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Property and Equipment
  2,532.4000   2,942.3000   3,242.9000   3,561.7000   3,928.8000
Intangible Assets
  6.4000   6.5000   6.1000   3.9000   3.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  4.9000   7.2000   13.8000   12.4000   9.2000
Accounts Receivable
  414.9000   576.2000   509.5000   549.7000   598.1000
Cash and Cash Equivalents
  256.8000   467.5000   152.8000   80.6000   491.5000
Current Assets
  676.7000   1,050.9000   676.1000   642.7000   1,153.9000
Total Assets
  3,564.5000   4,427.9000   4,300.3000   4,579.1000   5,309

 

Liabilities

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Accounts Payable
  127.7000   255.2000   146.2000   148.1000   493
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  668.3000   683.7000   593.3000   590.5000   486.1000
Liabilities
  1,631.8000   2,295.3000   2,129   2,179.8000   2,867.6000
Share Capital
  2,244.4000   2,248.2000   2,252   2,305.2000   2,315.5000
Total Equity
  1,932.8000   2,132.6000   2,171.3000   2,399.3000   2,441.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,564.5000   4,427.9000   4,300.3000   4,579.1000   5,309

 

Income Statement

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Revenues
  1,429.7000   1,951   2,040.7000   2,029.6000   2,350.5000
Depreciation (total)
  210.1000   251.5000   307.5000   333.2000   448.7000
Operating Result
  224.8000   328.7000   170.8000   305.7000   225
Interest Income
  -211.3000   -115.3000   -86.8000   -93.2000   -109.7000
Income Before Taxes
  26.2000   240.8000   27.7000   221.5000   21.1000
Income Taxes
  -25   3.5000   -95.3000   -14.6000   -22.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  43.5000   193.5000   52.4000   191.2000   33.2000

 

Per Share

2010
IFRS
in CAD
2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
Earnings per Share
  3.2000   14.0000   3.8000   13.8000   2.2000
Dividend per Share
  0.0000   0.0000   1.0000   4.2000   5.0000

 

Cash Flow

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Cash Flow from Operating Activities
  306.3000   532.8000   635.3000   428.1000   680.2000
Cash Flow from Investing Activities
  -118.1000   -715.5000   -930.1000   -526.5000   -630
Cash Flow from Financing
  -59.6000   366.9000   -14.9000   21.5000   329.7000
Decrease / Increase in Cash
  126   210.6000   -314.7000   -72.2000   410.9000
Employees
  -   7,813   6,947   8,530   7,834