2024-04-26  10:10:00 PM Chg. +3.52 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
72.30USD +5.12% 168,959
Turnover: 5.42 mill.
66.28Bid Size: 100 74.39Ask Size: 100 2.09 bill.USD - -

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  3,242.9000   3,561.7000   3,928.8000   3,883.3000   3,641.9000
Intangible Assets
  6.1000   3.9000   3.3000   2.9000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  13.8000   12.4000   9.2000   24.2000   24.1000
Accounts Receivable
  509.5000   549.7000   598.1000   311.6000   293.7000
Cash and Cash Equivalents
  152.8000   80.6000   491.5000   444.8000   115.7000
Current Assets
  676.1000   642.7000   1,153.9000   780.6000   471.6000
Total Assets
  4,300.3000   4,579.1000   5,309   4,878.7000   4,324.2000

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  146.2000   148.1000   493   235.9000   240.7000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  593.3000   590.5000   486.1000   303.5000   174.6000
Liabilities
  2,129   2,179.8000   2,867.6000   2,757.5000   2,362.1000
Share Capital
  2,252   2,305.2000   2,315.5000   2,316.3210   2,319.2930
Total Equity
  2,171.3000   2,399.3000   2,441.4000   2,121.2000   1,962.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,300.3000   4,579.1000   5,309   4,878.7000   4,324.2000

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  2,040.7000   2,029.6000   2,350.5000   1,555.6000   951.4000
Depreciation (total)
  307.5000   333.2000   448.7000   486.7000   391.7000
Operating Result
  170.8000   305.7000   225   -461.3000   -156
Interest Income
  -86.8000   -93.2000   -109.7000   -121   -146.4000
Income Before Taxes
  27.7000   221.5000   21.1000   -566.2000   -308.6000
Income Taxes
  -95.3000   -14.6000   -22.2000   -214   -121.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  52.4000   191.2000   33.2000   -363.4000   -155.6000

 

Per Share

2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
Earnings per Share
  3.8000   13.8000   2.2000   -24.8000   -10.6000
Dividend per Share
  1.0000   4.2000   5.0000   5.6000   0.0000

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  635.3000   428.1000   680.2000   517   122.5000
Cash Flow from Investing Activities
  -930.1000   -526.5000   -630   -541.1000   -213.9000
Cash Flow from Financing
  -14.9000   21.5000   329.7000   -84   -218.3000
Decrease / Increase in Cash
  -314.7000   -72.2000   410.9000   -46.7000   -329.1000
Employees
  6,947   8,530   7,834   4,337   4,960