2024-04-29  10:10:00 PM Chg. +1.43 Volume Bid10:11:36 PM Ask10:11:36 PM Market Capitalization Dividend Y. P/E Ratio
111.93USD +1.29% 1.25 mill.
Turnover: 76.84 mill.
108.33Bid Size: 100 112.68Ask Size: 100 40.18 bill.USD 4.47% 16.56

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  12,308   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  14,490   15,353   16,327   13,701   12,888
Current Assets
  -   -   -   -   -
Total Assets
  831,921   815,078   896,552   940,722   937,582

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   19,920   20,023   18,896
Liabilities to Banks
  1,380   2,451   1,933   925   722
Provisions
  9,600   7,936   11,378   12,022   9,513
Liabilities
  777,577   766,047   832,833   872,512   874,974
Share Capital
  6   6   6   6   6
Total Equity
  54,344   49,031   63,719   68,210   62,608
Minority Interests
  275   414   604   785   732
Total liabilities equity
  831,921   815,078   896,552   940,722   937,582

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  59,689   62,992   64,807   57,033   70,934
Depreciation (total)
  1,580   2,273   2,332   2,221   2,097
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  6,487   4,834   5,085   -323   9,381
Income Taxes
  -1,438   822   947   -81   1,674
Minority Interests Profit
  111   14   52   228   70
Net Income
  7,863   4,074   4,186   -374   7,724

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  18.1900   9.6400   10.2300   -1.0000   19.6500
Dividend per Share
  3.0000   3.6000   4.0000   4.4000   4.6000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  13,445   21,664   19,625   8,368   9,812
Cash Flow from Investing Activities
  -11,934   -21,628   -17,028   -16,210   -5,342
Cash Flow from Financing
  -1,258   781   -1,634   4,883   -3,011
Decrease / Increase in Cash
  363   959   979   -2,619   -921
Employees
  49,705   50,492   51,511   41,671   40,916