23/05/2024  16:40:02 Chg. -1.00 Volume Bid16:40:02 Ask23/05/2024 Market Capitalization Dividend Y. P/E Ratio
428.50GBX -0.23% 9,636
Turnover(GBP): 41,577.7400
-Bid Size: - -Ask Size: - 1.06 bill.GBP - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  750.3000   796.9000   965.3000   969.2000   1,061.8000
Intangible Assets
  4.1000   3.3000   5.2000   11.5000   185.7000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  23.1000   33.7000   31.8000   29.8000   48.8000
Accounts Receivable
  58.1000   62.7000   76.1000   71.8000   295.8000
Cash and Cash Equivalents
  18.7000   41.2000   21.4000   35.7000   67.8000
Current Assets
  105.4000   137.7000   134   137.5000   412.4000
Total Assets
  878.5000   955.2000   1,118.9000   1,128.4000   1,792.1000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  -   -   -   -   -
Long-term debt
  3.2000   2.7000   1.3000   .9000   -
Liabilities to Banks
  3.2000   2.7000   1.3000   .9000   0.0000
Provisions
  45.8000   84.9000   20   18.7000   53.1000
Liabilities
  407.5000   438.6000   579.8000   564.8000   920.5000
Share Capital
  66.6160   66.6160   66.6160   66.6160   123.0460
Total Equity
  471   516.6000   539.1000   563.6000   871.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  878.5000   955.2000   1,118.9000   1,128.4000   1,792.1000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  618.3000   667.4000   701.7000   745.5000   779.3000
Depreciation (total)
  2   1.8000   1.8000   .7000   3.2000
Operating Result
  90.6000   81.5000   64.1000   75.5000   28.9000
Interest Income
  -12.9970   -9.2980   -11.2990   -15.0610   -15.8000
Income Before Taxes
  77.6000   72.2000   52.7000   60.4000   13.5000
Income Taxes
  16.2000   11.3000   9.5000   9   5.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  61.5000   60.9000   43.2000   51.4000   7.7000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.4610   0.4570   0.3240   0.3860   0.0500
Dividend per Share
  0.1600   0.1730   0.1770   0.1830   0.1310

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  73.7000   47.8000   -81.8000   38.5000   33.7000
Cash Flow from Investing Activities
  -5.2000   -4.8000   -11   -14.9000   .8000
Cash Flow from Financing
  -63   -43.4000   87.3000   -37.3000   -17.8000
Decrease / Increase in Cash
  5.6000   -.3000   -5.5000   -13.6000   16.7000
Employees
  2,921   2,917   2,900   3,091   3,448