2024-05-23  4:40:02 PM Chg. - Volume Bid4:40:02 PM Ask2024-05-23 Market Capitalization Dividend Y. P/E Ratio
428.50GBX - 9,636
Turnover(GBP): 41,577.7400
-Bid Size: - -Ask Size: - 1.06 bill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  688.5000   726.4000   750.3000   796.9000   965.3000
Intangible Assets
  5.5000   4.3000   4.1000   3.3000   5.2000
Long-Term Investments
  .7000   .1000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  19.1000   21.7000   23.1000   33.7000   31.8000
Accounts Receivable
  65.1000   61.4000   58.1000   62.7000   76.1000
Cash and Cash Equivalents
  19.1000   9.7000   18.7000   41.2000   21.4000
Current Assets
  117   103.2000   105.4000   137.7000   134
Total Assets
  824.7000   852.3000   878.5000   955.2000   1,118.9000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  -   -   -   -   -
Long-term debt
  .7000   1.8000   3.2000   2.7000   1.3000
Liabilities to Banks
  .7000   1.8000   3.2000   2.7000   1.3000
Provisions
  36.7000   41.2000   45.8000   84.9000   20
Liabilities
  433.9000   426   407.5000   438.6000   579.8000
Share Capital
  66.6160   66.6160   66.6160   66.6160   66.6160
Total Equity
  390.7000   426.4000   471   516.6000   539.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  824.7000   852.3000   878.5000   955.2000   1,118.9000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  571.5000   614.3000   618.3000   667.4000   701.7000
Depreciation (total)
  2.9000   2   2   1.8000   1.8000
Operating Result
  63.5000   95.8000   90.6000   81.5000   64.1000
Interest Income
  -12.3800   -12.7900   -12.9970   -9.2980   -11.2990
Income Before Taxes
  51.2000   83   77.6000   72.2000   52.7000
Income Taxes
  11.3000   16.2000   16.2000   11.3000   9.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  39.9000   66.8000   61.5000   60.9000   43.2000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.2990   0.5010   0.4610   0.4570   0.3240
Dividend per Share
  0.1000   0.1450   0.1600   0.1730   0.1770

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  30.7000   8.5000   73.7000   47.8000   -81.8000
Cash Flow from Investing Activities
  -5.2000   -4.2000   -5.2000   -4.8000   -11
Cash Flow from Financing
  -21.4000   -12.4000   -63   -43.4000   87.3000
Decrease / Increase in Cash
  4.1000   -8   5.6000   -.3000   -5.5000
Employees
  2,762   2,912   2,921   2,917   2,900