2024-05-23  4:40:02 PM Chg. - Volume Bid4:40:02 PM Ask2024-05-23 Market Capitalization Dividend Y. P/E Ratio
428.50GBX - 9,636
Turnover(GBP): 41,577.7400
-Bid Size: - -Ask Size: - 1.06 bill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  726.4000   750.3000   796.9000   965.3000   969.2000
Intangible Assets
  4.3000   4.1000   3.3000   5.2000   11.5000
Long-Term Investments
  .1000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  21.7000   23.1000   33.7000   31.8000   29.8000
Accounts Receivable
  61.4000   58.1000   62.7000   76.1000   71.8000
Cash and Cash Equivalents
  9.7000   18.7000   41.2000   21.4000   35.7000
Current Assets
  103.2000   105.4000   137.7000   134   137.5000
Total Assets
  852.3000   878.5000   955.2000   1,118.9000   1,128.4000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  -   -   -   -   -
Long-term debt
  1.8000   3.2000   2.7000   1.3000   .9000
Liabilities to Banks
  1.8000   3.2000   2.7000   1.3000   .9000
Provisions
  41.2000   45.8000   84.9000   20   18.7000
Liabilities
  426   407.5000   438.6000   579.8000   564.8000
Share Capital
  66.6160   66.6160   66.6160   66.6160   66.6160
Total Equity
  426.4000   471   516.6000   539.1000   563.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  852.3000   878.5000   955.2000   1,118.9000   1,128.4000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  614.3000   618.3000   667.4000   701.7000   745.5000
Depreciation (total)
  2   2   1.8000   1.8000   .7000
Operating Result
  95.8000   90.6000   81.5000   64.1000   75.5000
Interest Income
  -12.7900   -12.9970   -9.2980   -11.2990   -15.0610
Income Before Taxes
  83   77.6000   72.2000   52.7000   60.4000
Income Taxes
  16.2000   16.2000   11.3000   9.5000   9
Minority Interests Profit
  -   -   -   -   -
Net Income
  66.8000   61.5000   60.9000   43.2000   51.4000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.5010   0.4610   0.4570   0.3240   0.3860
Dividend per Share
  0.1450   0.1600   0.1730   0.1770   0.1830

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  8.5000   73.7000   47.8000   -81.8000   38.5000
Cash Flow from Investing Activities
  -4.2000   -5.2000   -4.8000   -11   -14.9000
Cash Flow from Financing
  -12.4000   -63   -43.4000   87.3000   -37.3000
Decrease / Increase in Cash
  -8   5.6000   -.3000   -5.5000   -13.6000
Employees
  2,912   2,921   2,917   2,900   3,091