2024-05-10  10:00:00 PM Chg. +0.28 Volume Bid10:14:58 PM Ask10:14:58 PM Market Capitalization Dividend Y. P/E Ratio
27.25CAD +1.04% 542,424
Turnover: 14.68 mill.
27.14Bid Size: 300 27.34Ask Size: 300 11.49 bill.CAD 2.64% 18.29

Assets

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Property and Equipment
  2,165.5000   2,220   3,095.4000   3,850   4,259
Intangible Assets
  662.3000   823.1000   876.2000   1,640.7000   1,517
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,172.5000   1,234.5000   1,681   2,220.9000   2,294
Accounts Receivable
  -   -   -   -   1,217
Cash and Cash Equivalents
  250.5000   122.2000   112.7000   319.4000   309
Current Assets
  2,380.5000   2,422.4000   3,133.8000   4,069   3,948
Total Assets
  7,596.6000   8,003   9,885.6000   13,793.1000   13,123

 

Liabilities

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   1,641
Long-term debt
  -   -   -   -   3,664
Liabilities to Banks
  93.8000   193.3000   130.4000   528.5000   -
Provisions
  602.7000   451.4000   538.8000   811   753
Liabilities
  3,273.7000   3,205.3000   4,465.1000   7,234   6,679
Share Capital
  871.1000   918.9000   991.7000   1,685.7000   -
Total Equity
  4,322.9000   4,797.7000   5,420.5000   6,559.1000   6,444
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  7,596.6000   8,003   9,885.6000   13,793.1000   13,123

 

Income Statement

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Revenues
  11,162.6000   11,542.5000   13,501.9000   14,943.5000   14,294
Depreciation (total)
  207.3000   226.3000   313   467.2000   515
Operating Result
  1,082.2000   949.9000   985.6000   894.9000   -
Interest Income
  -36.9000   -33.8000   -66.6000   -95.6000   -
Income Before Taxes
  1,040.3000   949.9000   985.6000   799.3000   844
Income Taxes
  309.2000   97.4000   230.3000   216.5000   218
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  731.1000   852.5000   755.3000   582.8000   626

 

Per Share

2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
Earnings per Share
  1.8600   2.2100   1.9400   1.4600   1.5300
Dividend per Share
  0.6000   0.6400   0.6600   0.6800   0.7000

 

Cash Flow

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Cash Flow from Operating Activities
  1,073.6000   809.1000   884.5000   1,036.9000   1,078
Cash Flow from Investing Activities
  -317.8000   -722.9000   -1,506.6000   -2,494.9000   -387
Cash Flow from Financing
  -679.8000   -204.1000   606.1000   1,643.8000   -705
Decrease / Increase in Cash
  76   -117.9000   -16   185.8000   -
Employees
  12,800   13,200   15,700   17,200   18,000