2024-04-26  10:00:00 PM Chg. +0.21 Volume Bid10:14:57 PM Ask10:14:57 PM Market Capitalization Dividend Y. P/E Ratio
26.49CAD +0.80% 202,027
Turnover: 5.31 mill.
26.43Bid Size: 800 26.60Ask Size: 700 11.17 bill.CAD 2.72% 17.78

Assets

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Property and Equipment
  1,617.2000   1,928.8000   2,073.1000   2,086   2,165.5000
Intangible Assets
  454.9000   484.8000   506.3000   587   662.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  770.2000   933.2000   1,006   1,077.1000   1,172.5000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  43.2000   39.3000   72.6000   164.3000   250.5000
Current Assets
  1,512.6000   1,895.8000   1,962.5000   2,175.8000   2,380.5000
Total Assets
  5,193.6000   6,356.9000   6,800.3000   7,172.3000   7,596.6000

 

Liabilities

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  181.9000   310.1000   169.8000   178.2000   93.8000
Provisions
  335.4000   472.7000   463.5000   512.7000   602.7000
Liabilities
  2,888   3,517.7000   3,171.7000   3,102.5000   3,273.7000
Share Capital
  663.3000   703.1000   765.8090   821   871.1000
Total Equity
  2,305.7000   2,839.2000   3,628.6000   4,069.8000   4,322.9000
Minority Interests
  0.0000   62.9000   67.6000   68   0.0000
Total liabilities equity
  5,193.6000   6,356.9000   6,800.3000   7,172.3000   7,596.6000

 

Income Statement

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Revenues
  7,297.7000   9,232.9000   10,657.7000   10,991.5000   11,162.6000
Depreciation (total)
  116.6000   146.6000   170.9000   198.6000   207.3000
Operating Result
  702   828.1000   923.2000   941.3000   1,082.2000
Interest Income
  -29.9000   -53.2000   -54.1000   -48.3000   -36.9000
Income Before Taxes
  667.8000   759   849.9000   870.9000   1,040.3000
Income Taxes
  185.8000   225   237   269.5000   309.2000
Minority Interests Profit
  0.0000   -.9000   -5.3000   -.3000   0.0000
Net Income
  481.9000   533.1000   607.6000   601.1000   731.1000

 

Per Share

2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
Earnings per Share
  1.2200   1.3650   1.5500   1.5300   1.8600
Dividend per Share
  0.4200   0.4600   0.5200   0.5400   0.6000

 

Cash Flow

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Cash Flow from Operating Activities
  645.8000   656.3000   769.8000   847.4000   1,073.6000
Cash Flow from Investing Activities
  -1,625   -672.1000   -166.4000   -441.7000   -317.8000
Cash Flow from Financing
  868.8000   4.9000   -572.9000   -338.6000   -679.8000
Decrease / Increase in Cash
  -110.4000   -10.9000   30.5000   67.1000   76
Employees
  12,000   12,700   11,700   12,500   12,800