2024-05-02  9:41:22 PM Chg. +0.75 Volume Bid9:41:27 PM Ask9:41:27 PM Market Capitalization Dividend Y. P/E Ratio
74.40USD +1.02% 86,014
Turnover: 2.98 mill.
74.36Bid Size: 200 74.46Ask Size: 100 3.15 bill.USD 2.20% 33.51

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   451.5000   514.7000   565.3000   495.5670
Intangible Assets
  -   12.7000   11.6000   10.5000   8.7600
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   1,005.8170
Inventories
  -   414.5000   442.7000   474.5000   449.4090
Accounts Receivable
  -   219.5000   237.6000   233.8000   228.9070
Cash and Cash Equivalents
  -   22.9000   15.1000   19.8000   20.3290
Current Assets
  -   706.9000   751.4000   789.8000   759.3890
Total Assets
  -   1,654.2000   1,776.6000   1,870.7000   1,765.2060

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   93.9000   96.3000   99.1000   99.0330
Long-term debt
  -   -   -   -   451.0110
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   21.8000   13   20   -
Liabilities
  -   605   622.7000   628   718.2710
Share Capital
  -   5.4000   5.4000   5.4000   5.3960
Total Equity
  -   1,049.2000   1,153.9000   1,242.7000   1,046.9350
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   1,654.2000   1,776.6000   1,870.7000   1,765.2060

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,328.2000   1,430.8000   1,459.1000   1,467.6000   1,447.8210
Depreciation (total)
  -   -   -   -   51.4560
Operating Result
  174.6000   190.8000   191.2000   172.4000   130.6650
Interest Income
  -20.4000   -19.4000   -16.9000   -16.1000   16.0670
Income Before Taxes
  154.2000   171.4000   174.3000   156.2000   114.5980
Income Taxes
  47   50.9000   50.4000   42.9000   32.8270
Minority Interests Profit
  -   -   -   -   -
Net Income
  107.1000   120.5000   123.9000   113.3000   73.6460

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.1800   2.4200   2.5000   2.2800   1.5200
Dividend per Share
  0.7900   0.8400   0.8700   0.9100   0.9800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  155.7000   142.9000   139.4000   153.6000   189.1880
Cash Flow from Investing Activities
  -55.1000   -74   -102.7000   -98.2000   -79.1490
Cash Flow from Financing
  -97.5000   -52.9000   -48.8000   -48.2000   -98.5530
Decrease / Increase in Cash
  14.3000   8.6000   -7.8000   4.8000   .4930
Employees
  3,618   3,887   3,983   4,130   4,053