2024-05-02  5:59:29 PM Chg. +0.67 Volume Bid5:59:30 PM Ask5:59:30 PM Market Capitalization Dividend Y. P/E Ratio
74.32USD +0.91% 22,702
Turnover: 882,430.57
74.25Bid Size: 200 74.39Ask Size: 200 3.14 bill.USD 2.21% 33.37

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  514.7000   565.3000   495.5670   469.6780   476.5230
Intangible Assets
  11.6000   10.5000   8.7600   9.2090   8.1260
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   1,005.8170   958.0940   950.7990
Inventories
  442.7000   474.5000   449.4090   409.1590   404.3200
Accounts Receivable
  237.6000   233.8000   228.9070   232.0470   194.5090
Cash and Cash Equivalents
  15.1000   19.8000   20.3290   11.9970   25.8650
Current Assets
  751.4000   789.8000   759.3890   753.3430   717.0610
Total Assets
  1,776.6000   1,870.7000   1,765.2060   1,711.4370   1,667.8600

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  96.3000   99.1000   99.0330   95.4420   92.4500
Long-term debt
  -   -   451.0110   613.8770   582.7800
Liabilities to Banks
  -   -   -   -   -
Provisions
  13   20   -   13   9.7000
Liabilities
  622.7000   628   718.2710   866.3100   832.1190
Share Capital
  5.4000   5.4000   5.3960   5.3960   5.3960
Total Equity
  1,153.9000   1,242.7000   1,046.9350   845.1270   835.7410
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,776.6000   1,870.7000   1,765.2060   1,711.4370   1,667.8600

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,459.1000   1,467.6000   1,447.8210   1,375.9640   1,383.2100
Depreciation (total)
  -   -   51.4560   47.9390   -
Operating Result
  191.2000   172.4000   130.6650   166.3410   185.6090
Interest Income
  -16.9000   -16.1000   16.0670   16.9450   18.3240
Income Before Taxes
  174.3000   156.2000   114.5980   149.3960   167.2850
Income Taxes
  50.4000   42.9000   32.8270   42.1490   44.3720
Minority Interests Profit
  -   -   -   -   -
Net Income
  123.9000   113.3000   73.6460   106.7850   126.2560

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.5000   2.2800   1.5200   2.3300   2.8400
Dividend per Share
  0.8700   0.9100   0.9800   1.0400   1.1100

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  139.4000   153.6000   189.1880   128.0470   222.4780
Cash Flow from Investing Activities
  -102.7000   -98.2000   -79.1490   -75.7940   -75.2030
Cash Flow from Financing
  -48.8000   -48.2000   -98.5530   -50.1340   -127.9710
Decrease / Increase in Cash
  -7.8000   4.8000   .4930   -8.3320   13.8680
Employees
  3,983   4,130   4,053   4,032   4,083