2024-05-02  10:10:00 PM Chg. +0.85 Volume Bid10:30:06 PM Ask10:30:06 PM Market Capitalization Dividend Y. P/E Ratio
74.50USD +1.15% 170,452
Turnover: 7.56 mill.
72.05Bid Size: 100 76.80Ask Size: 100 3.15 bill.USD 2.20% 33.56

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  469.6780   476.5230   498.5230   491.0560   437.1790
Intangible Assets
  9.2090   8.1260   7.2110   18.8670   11.8020
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  958.0940   950.7990   990.8650   1,002.0750   951.9380
Inventories
  409.1590   404.3200   463.5170   490.7570   422.5170
Accounts Receivable
  232.0470   194.5090   195.4390   255.3500   213.2010
Cash and Cash Equivalents
  11.9970   25.8650   29.3440   31.9010   21.1530
Current Assets
  753.3430   717.0610   733.4750   822.8650   788.2130
Total Assets
  1,711.4370   1,667.8600   1,724.3400   1,824.9400   1,740.1510

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  95.4420   92.4500   109.7800   131.8120   94.6530
Long-term debt
  613.8770   582.7800   604.1590   689.5530   598.4990
Liabilities to Banks
  -   -   -   -   -
Provisions
  13   9.7000   18.7000   29   15.1000
Liabilities
  866.3100   832.1190   872.0390   964.9930   858.5620
Share Capital
  5.3960   5.3960   5.3960   5.3960   5.3960
Total Equity
  845.1270   835.7410   852.3010   859.9470   881.5890
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,711.4370   1,667.8600   1,724.3400   1,824.9400   1,740.1510

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,375.9640   1,383.2100   1,362.2650   1,386.8150   1,322.9340
Depreciation (total)
  47.9390   -   -   -   -
Operating Result
  166.3410   185.6090   167.8060   203.3780   121.1100
Interest Income
  16.9450   18.3240   19.3830   21.8530   20.1070
Income Before Taxes
  149.3960   167.2850   148.4230   181.5250   101.0030
Income Taxes
  42.1490   44.3720   58.8230   24.1650   18.9560
Minority Interests Profit
  -   -   -   -   -
Net Income
  106.7850   126.2560   89.6000   157.3600   82.0470

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.3300   2.8400   2.0500   3.7100   1.9400
Dividend per Share
  1.0400   1.1100   1.2300   1.3500   1.4700

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  128.0470   222.4780   180.5060   83.5200   177.1820
Cash Flow from Investing Activities
  -75.7940   -75.2030   -33.8170   14.8330   -37.4110
Cash Flow from Financing
  -50.1340   -127.9710   -153.4140   -98.7240   -150.5830
Decrease / Increase in Cash
  -8.3320   13.8680   3.4790   2.5570   -10.7480
Employees
  4,032   4,083   4,023   4,113   4,058