2024-05-15  8:03:33 AM Chg. -0.0950 Volume Bid8:15:00 PM Ask8:15:00 PM Market Capitalization Dividend Y. P/E Ratio
11.7900EUR -0.80% 0
Turnover: 0.0000
11.8350Bid Size: 432 12.0400Ask Size: 424 10.35 bill.EUR - -

Assets

2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
Property and Equipment
  2.01 mill.   1.99 mill.   2.12 mill.   2.18 mill.   2.21 mill.
Intangible Assets
  225,879   210,732   236,518   249,264   295,991
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  192,462   176,961   180,959   178,094   161,325
Accounts Receivable
  347,838   337,938   391,937   351,915   318,142
Cash and Cash Equivalents
  1.22 mill.   1.32 mill.   1.31 mill.   1.36 mill.   2.19 mill.
Current Assets
  2.27 mill.   3.15 mill.   2.33 mill.   2.47 mill.   3.35 mill.
Total Assets
  5.51 mill.   5.49 mill.   5.8 mill.   6 mill.   6.95 mill.

 

Liabilities

2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
Accounts Payable
  415,349   420,012   411,602   410,793   385,289
Long-term debt
  55,327   54,806   53,145   52,646   50,783
Liabilities to Banks
  55,327   54,806   53,145   52,646   50,783
Provisions
  83,542   67,627   86,774   101,803   100,162
Liabilities
  3.03 mill.   2.92 mill.   3.12 mill.   3.24 mill.   4.12 mill.
Share Capital
  50,000   50,000   50,000   50,000   50,000
Total Equity
  2.48 mill.   2.58 mill.   2.67 mill.   2.76 mill.   2.83 mill.
Minority Interests
  137,154   145,454   148,285   155,295   162,352
Total liabilities equity
  5.51 mill.   5.49 mill.   5.8 mill.   6 mill.   6.95 mill.

 

Income Statement

2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
Revenues
  4.65 mill.   4.81 mill.   5.51 mill.   5.33 mill.   4.52 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  364,573   391,657   411,596   424,266   366,329
Interest Income
  -931   -3,035   -5,341   -5,368   -6,488
Income Before Taxes
  217,569   276,320   317,411   346,469   258,776
Income Taxes
  117,686   94,421   96,076   77,542   46,369
Minority Interests Profit
  -14,072   -15,746   -10,056   -17,020   -15,074
Net Income
  96,750   181,150   203,004   218,185   179,262

 

Per Share

2017
Unknown
in JPY
2018
Unknown
in JPY
2019
Unknown
in JPY
2020
Unknown
in JPY
2021
Unknown
in JPY
Earnings per Share
  109.4200   204.8000   229.5000   246.9500   203.0300
Dividend per Share
  90.0000   90.0000   95.0000   98.5000   98.5000

 

Cash Flow

2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
Cash Flow from Operating Activities
  512,523   498,306   577,979   576,670   539,995
Cash Flow from Investing Activities
  -371,602   -240,418   -564,160   -318,047   -394,127
Cash Flow from Financing
  -78,190   -168,510   -5,324   -213,204   690,542
Decrease / Increase in Cash
  62,576   90,886   3,238   44,126   828,980
Employees
  54,448   56,606   -   -   -