2024-05-22  9:46:27 AM Chg. +0.1450 Volume Bid4:58:15 PM Ask4:43:41 PM Market Capitalization Dividend Y. P/E Ratio
12.0550EUR +1.22% 248
Turnover: 2,989.6400
11.8650Bid Size: 431 12.0750Ask Size: 423 10.65 bill.EUR - -

Assets

2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
2017
Unknown
in mill. JPY
Property and Equipment
  1.48 mill.   1.71 mill.   1.88 mill.   1.97 mill.   2.01 mill.
Intangible Assets
  170,011   190,004   209,770   232,003   225,879
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  162,286   202,118   212,168   212,187   192,462
Accounts Receivable
  285,817   327,072   340,792   354,554   347,838
Cash and Cash Equivalents
  800,087   921,432   1 mill.   1.15 mill.   1.22 mill.
Current Assets
  1.66 mill.   1.9 mill.   2.13 mill.   2.25 mill.   2.27 mill.
Total Assets
  4.26 mill.   4.81 mill.   5.23 mill.   5.44 mill.   5.51 mill.

 

Liabilities

2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
2017
Unknown
in mill. JPY
Accounts Payable
  328,800   383,971   412,504   413,582   415,349
Long-term debt
  55,089   55,046   56,779   56,574   55,327
Liabilities to Banks
  517,383   612,902   748,575   56,574   55,327
Provisions
  69,628   113,845   106,515   109,603   83,542
Liabilities
  2.27 mill.   2.59 mill.   2.8 mill.   2.94 mill.   3.03 mill.
Share Capital
  50,000   50,000   50,000   50,000   50,000
Total Equity
  1.99 mill.   2.22 mill.   2.43 mill.   2.51 mill.   2.48 mill.
Minority Interests
  102,038   123,866   128,827   129,912   137,154
Total liabilities equity
  4.26 mill.   4.81 mill.   5.23 mill.   5.44 mill.   5.51 mill.

 

Income Statement

2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
2017
Unknown
in mill. JPY
Revenues
  4.15 mill.   4.68 mill.   5 mill.   4.89 mill.   4.65 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  295,685   339,659   343,331   352,320   364,573
Interest Income
  -1,839   -2,729   -2,488   -3,199   -931
Income Before Taxes
  262,722   311,230   310,195   303,775   217,569
Income Taxes
  101,690   122,004   123,421   124,031   117,686
Minority Interests Profit
  -13,818   -12,356   -9,572   -7,751   -14,072
Net Income
  138,064   175,691   172,979   160,930   96,750

 

Per Share

2013
Unknown
in JPY
2014
Unknown
in JPY
2015
Unknown
in JPY
2016
Unknown
in JPY
2017
Unknown
in JPY
Earnings per Share
  156.2600   198.8400   195.6600   182.0200   109.4200
Dividend per Share
  64.0000   68.0000   73.0000   85.0000   90.0000

 

Cash Flow

2013
Unknown
in mill. JPY
2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
2017
Unknown
in mill. JPY
Cash Flow from Operating Activities
  391,406   454,335   416,690   488,973   512,523
Cash Flow from Investing Activities
  -340,922   -286,686   -270,235   -335,949   -371,602
Cash Flow from Financing
  10,032   -55,227   -79,482   -2,312   -78,190
Decrease / Increase in Cash
  66,380   121,344   79,395   146,830   62,576
Employees
  55,011   55,364   54,665   53,993   54,448