2024-05-22  9:46:27 AM Chg. +0.1450 Volume Bid1:08:38 PM Ask1:18:05 PM Market Capitalization Dividend Y. P/E Ratio
12.0550EUR +1.22% 248
Turnover: 2,989.6400
11.8700Bid Size: 430 12.0800Ask Size: 423 10.67 bill.EUR - -

Assets

2016
Unknown
in mill. JPY
2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
Property and Equipment
  1.97 mill.   2.01 mill.   1.99 mill.   2.12 mill.   2.18 mill.
Intangible Assets
  232,003   225,879   210,732   236,518   249,264
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  212,187   192,462   176,961   180,959   178,094
Accounts Receivable
  354,554   347,838   337,938   391,937   351,915
Cash and Cash Equivalents
  1.15 mill.   1.22 mill.   1.32 mill.   1.31 mill.   1.36 mill.
Current Assets
  2.25 mill.   2.27 mill.   3.15 mill.   2.33 mill.   2.47 mill.
Total Assets
  5.44 mill.   5.51 mill.   5.49 mill.   5.8 mill.   6 mill.

 

Liabilities

2016
Unknown
in mill. JPY
2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
Accounts Payable
  413,582   415,349   420,012   411,602   410,793
Long-term debt
  56,574   55,327   54,806   53,145   52,646
Liabilities to Banks
  56,574   55,327   54,806   53,145   52,646
Provisions
  109,603   83,542   67,627   86,774   101,803
Liabilities
  2.94 mill.   3.03 mill.   2.92 mill.   3.12 mill.   3.24 mill.
Share Capital
  50,000   50,000   50,000   50,000   50,000
Total Equity
  2.51 mill.   2.48 mill.   2.58 mill.   2.67 mill.   2.76 mill.
Minority Interests
  129,912   137,154   145,454   148,285   155,295
Total liabilities equity
  5.44 mill.   5.51 mill.   5.49 mill.   5.8 mill.   6 mill.

 

Income Statement

2016
Unknown
in mill. JPY
2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
Revenues
  4.89 mill.   4.65 mill.   4.81 mill.   5.51 mill.   5.33 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  352,320   364,573   391,657   411,596   424,266
Interest Income
  -3,199   -931   -3,035   -5,341   -5,368
Income Before Taxes
  303,775   217,569   276,320   317,411   346,469
Income Taxes
  124,031   117,686   94,421   96,076   77,542
Minority Interests Profit
  -7,751   -14,072   -15,746   -10,056   -17,020
Net Income
  160,930   96,750   181,150   203,004   218,185

 

Per Share

2016
Unknown
in JPY
2017
Unknown
in JPY
2018
Unknown
in JPY
2019
Unknown
in JPY
2020
Unknown
in JPY
Earnings per Share
  182.0200   109.4200   204.8000   229.5000   246.9500
Dividend per Share
  85.0000   90.0000   90.0000   95.0000   98.5000

 

Cash Flow

2016
Unknown
in mill. JPY
2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
Cash Flow from Operating Activities
  488,973   512,523   498,306   577,979   576,670
Cash Flow from Investing Activities
  -335,949   -371,602   -240,418   -564,160   -318,047
Cash Flow from Financing
  -2,312   -78,190   -168,510   -5,324   -213,204
Decrease / Increase in Cash
  146,830   62,576   90,886   3,238   44,126
Employees
  53,993   54,448   56,606   -   -