2024-04-26  9:59:54 PM Chg. -0.02 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
5.12USD -0.39% 2,318
Turnover: 11,986.55
-Bid Size: - -Ask Size: - 119.45 mill.USD - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  8.9000   5.9000   5.3110   4.2180   2.4160
Intangible Assets
  11.9000   10.2000   8.7300   7.2750   5.8200
Long-Term Investments
  0.0000   0.0000   -   -   -
Fixed Assets
  -   -   24.2650   12.6220   8.9480
Inventories
  8.9000   9.1000   9.2540   14.7260   11.5960
Accounts Receivable
  17.3000   13.3000   13.6120   7.9150   9.4300
Cash and Cash Equivalents
  7.4000   5.1000   36.5470   16.6670   9.1160
Current Assets
  37.2000   32.8000   61.6150   41.2740   31.6520
Total Assets
  104.9000   58.8000   85.8800   53.8960   40.6000

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  12.9000   9.4000   8.3720   6.2800   6.0240
Long-term debt
  -   -   13.9380   4.8780   3.9870
Liabilities to Banks
  4.5000   3   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  54.4000   34   39.7480   39.7060   36.6670
Share Capital
  .0060   .0080   .0110   .0110   .0110
Total Equity
  50.5000   24.7000   46.1320   14.1900   3.9330
Minority Interests
  0.0000   -1.8000   -1.7370   -.1560   -.1800
Total liabilities equity
  104.9000   58.8000   85.8800   53.8960   40.6000

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  94.6000   75.6000   81.2490   60.7940   56.1680
Depreciation (total)
  -   .2000   3.0150   3.1480   3.1700
Operating Result
  -59   -23.3000   -13.4400   -35.8790   -11.2200
Interest Income
  -1.6000   -2.2000   -3.6190   -1.9080   -2.3780
Income Before Taxes
  -60.4000   -24.8000   -18.3290   -38.9980   -13.5710
Income Taxes
  -6.8000   .0500   -.0950   -.2220   -.1320
Minority Interests Profit
  3.2000   .9000   .1090   .0760   .0080
Net Income
  -50.3000   -34.9000   -17.7940   -39.1440   -13.6950

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  -8.4000   -5.3000   -2.0600   -3.6200   -1.2500
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -12.2000   -2.4000   -11.7330   -23.0030   -6.2170
Cash Flow from Investing Activities
  -2.7000   -4.4000   .0840   -.3410   -.5490
Cash Flow from Financing
  4.9000   5.7000   41.9090   2.1310   -.2210
Decrease / Increase in Cash
  -9.9000   -2.3000   31.4360   -19.8800   -7.5510
Employees
  429   346   308   305   222