2024-04-26  9:59:54 PM Chg. -0.02 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
5.12USD -0.39% 2,318
Turnover: 11,986.55
-Bid Size: - -Ask Size: - 119.45 mill.USD - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  6.7000   8.9000   5.9000   5.3110   4.2180
Intangible Assets
  36   11.9000   10.2000   8.7300   7.2750
Long-Term Investments
  0.0000   0.0000   0.0000   -   -
Fixed Assets
  -   -   -   24.2650   12.6220
Inventories
  9.3000   8.9000   9.1000   9.2540   14.7260
Accounts Receivable
  13.6000   17.3000   13.3000   13.6120   7.9150
Cash and Cash Equivalents
  17.2000   7.4000   5.1000   36.5470   16.6670
Current Assets
  42.5000   37.2000   32.8000   61.6150   41.2740
Total Assets
  144.1000   104.9000   58.8000   85.8800   53.8960

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  11.9000   12.9000   9.4000   8.3720   6.2800
Long-term debt
  -   -   -   13.9380   4.8780
Liabilities to Banks
  0.0000   4.5000   3   0.0000   0.0000
Provisions
  .4000   -   -   -   -
Liabilities
  48.4000   54.4000   34   39.7480   39.7060
Share Capital
  .0100   .0060   .0080   .0110   .0110
Total Equity
  95.7000   50.5000   24.7000   46.1320   14.1900
Minority Interests
  0.0000   0.0000   -1.8000   -1.7370   -.1560
Total liabilities equity
  144.1000   104.9000   58.8000   85.8800   53.8960

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  102.7000   94.6000   75.6000   81.2490   60.7940
Depreciation (total)
  -   -   .2000   3.0150   3.1480
Operating Result
  -10.2000   -59   -23.3000   -13.4400   -35.8790
Interest Income
  -1   -1.6000   -2.2000   -3.6190   -1.9080
Income Before Taxes
  -11.4000   -60.4000   -24.8000   -18.3290   -38.9980
Income Taxes
  -1.4000   -6.8000   .0500   -.0950   -.2220
Minority Interests Profit
  .5000   3.2000   .9000   .1090   .0760
Net Income
  -9.5000   -50.3000   -34.9000   -17.7940   -39.1440

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  -1.8000   -8.4000   -5.3000   -2.0600   -3.6200
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -4.6000   -12.2000   -2.4000   -11.7330   -23.0030
Cash Flow from Investing Activities
  -6.9000   -2.7000   -4.4000   .0840   -.3410
Cash Flow from Financing
  17.6000   4.9000   5.7000   41.9090   2.1310
Decrease / Increase in Cash
  6.4000   -9.9000   -2.3000   31.4360   -19.8800
Employees
  436   429   346   308   305