Industrivarden AB/ SE0000190126 /
2024-05-20 5:21:24 PM | Chg. +7.30 | Volume | Bid5:25:00 PM | Ask5:25:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
371.90SEK | +2.00% | 38,261 Turnover: 6.59 mill. |
-Bid Size: - | -Ask Size: - | 99.31 bill.SEK | 2.22% | 371.80 |
Assets
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 84 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Intangible Assets | - | - | - | - | - | ||||||
Long-Term Investments | 77,435 | 83,437 | 81,835 | 94,250 | 107,289 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 142 | 0.0000 | 5 | 823 | 613 | ||||||
Current Assets | 2,035 | 622 | 236 | 1,160 | 1,059 | ||||||
Total Assets | 79,554 | 84,059 | 82,537 | 95,624 | 108,360 |
Liabilities
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | 5,393 | 2,620 | 2,105 | 3,122 | 2,937 | ||||||
Liabilities to Banks | 9,546 | 6,525 | 4,254 | 8,547 | 7,460 | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 20,274 | 16,653 | 14,687 | 13,495 | 12,480 | ||||||
Share Capital | 979 | 1,081 | 1,081 | 1,081 | 1,088 | ||||||
Total Equity | 59,280 | 67,406 | 67,850 | 82,129 | 95,880 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 79,554 | 84,059 | 82,537 | 95,624 | 108,360 |
Income Statement
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 12,842 | 0.0000 | 0.0000 | 0.0000 | 2,786 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 12,712 | 5,643 | 3,361 | 16,653 | 15,632 | ||||||
Interest Income | -572 | -378 | -257 | -202 | -77 | ||||||
Income Before Taxes | 12,140 | 5,265 | 3,104 | 16,451 | 15,555 | ||||||
Income Taxes | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 12,140 | 5,265 | 3,104 | 16,451 | 15,555 |
Per Share
Cash Flow
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,191 | 2,458 | 2,775 | 2,854 | 2,594 | ||||||
Cash Flow from Investing Activities | 1,389 | -1,561 | 1,894 | 834 | -103 | ||||||
Cash Flow from Financing | -2,495 | -1,387 | -4,664 | -2,870 | -2,701 | ||||||
Decrease / Increase in Cash | 85 | -490 | 5 | 818 | -210 | ||||||
Employees | 21 | 23 | 21 | 17 | 17 |