Industrivarden AB/ SE0000190126 /
2024-05-20 5:21:24 PM | Chg. +7.30 | Volume | Bid5:25:00 PM | Ask5:25:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
371.90SEK | +2.00% | 38,261 Turnover: 6.59 mill. |
-Bid Size: - | -Ask Size: - | 99.31 bill.SEK | 2.22% | 371.80 |
Assets
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 27 | 52 | 85 | 84 | 0.0000 | ||||||
Intangible Assets | - | - | - | - | - | ||||||
Long-Term Investments | 71,092 | 56,903 | 68,077 | 77,435 | 83,437 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 0.0000 | 57 | 55 | 142 | 0.0000 | ||||||
Current Assets | 248 | 161 | 440 | 2,035 | 622 | ||||||
Total Assets | 71,547 | 57,116 | 68,602 | 79,554 | 84,059 |
Liabilities
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | 6,968 | 5,392 | 5,770 | 5,393 | 2,620 | ||||||
Liabilities to Banks | 9,426 | 8,315 | 10,075 | 9,546 | 6,525 | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 15,220 | 17,976 | 20,165 | 20,274 | 16,653 | ||||||
Share Capital | 966 | 966 | 966 | 979 | 1,081 | ||||||
Total Equity | 56,327 | 39,140 | 48,437 | 59,280 | 67,406 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 71,547 | 57,116 | 68,602 | 79,554 | 84,059 |
Income Statement
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 15,484 | -14,949 | 11,714 | 12,842 | 0.0000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 15,392 | -15,054 | 11,591 | 12,712 | 5,643 | ||||||
Interest Income | -522 | -593 | -583 | -572 | -378 | ||||||
Income Before Taxes | 14,870 | -15,647 | 11,008 | 12,140 | 5,265 | ||||||
Income Taxes | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 14,870 | -15,647 | 11,008 | 12,140 | 5,265 |
Per Share
Cash Flow
|
2010 IFRS in mill. SEK |
2011 IFRS in mill. SEK |
2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 827 | 2,072 | 1,809 | 1,191 | 2,458 | ||||||
Cash Flow from Investing Activities | -2,547 | -4,461 | -1,114 | 1,389 | -1,561 | ||||||
Cash Flow from Financing | 1,810 | 2,433 | -699 | -2,495 | -1,387 | ||||||
Decrease / Increase in Cash | 90 | 44 | -4 | 85 | -490 | ||||||
Employees | 21 | 21 | 23 | 21 | 23 |