Industrivarden AB/ SE0000190126 /
| 2024-06-03 5:30:00 PM | Chg. +0.20 | Volume | Bid5:30:00 PM | Ask5:30:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 368.00SEK | +0.05% | 95,205 Turnover: 15.76 mill. |
-Bid Size: - | -Ask Size: - | 98.51 bill.SEK | 2.24% | 368.80 |
Assets
| 2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 85 | 84 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | 68,077 | 77,435 | 83,437 | 81,835 | 94,250 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 55 | 142 | 0.0000 | 5 | 823 | ||||||
| Current Assets | 440 | 2,035 | 622 | 236 | 1,160 | ||||||
| Total Assets | 68,602 | 79,554 | 84,059 | 82,537 | 95,624 | ||||||
Liabilities
| 2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | 5,770 | 5,393 | 2,620 | 2,105 | 3,122 | ||||||
| Liabilities to Banks | 10,075 | 9,546 | 6,525 | 4,254 | 8,547 | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 20,165 | 20,274 | 16,653 | 14,687 | 13,495 | ||||||
| Share Capital | 966 | 979 | 1,081 | 1,081 | 1,081 | ||||||
| Total Equity | 48,437 | 59,280 | 67,406 | 67,850 | 82,129 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 68,602 | 79,554 | 84,059 | 82,537 | 95,624 | ||||||
Income Statement
| 2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 11,714 | 12,842 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 11,591 | 12,712 | 5,643 | 3,361 | 16,653 | ||||||
| Interest Income | -583 | -572 | -378 | -257 | -202 | ||||||
| Income Before Taxes | 11,008 | 12,140 | 5,265 | 3,104 | 16,451 | ||||||
| Income Taxes | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 11,008 | 12,140 | 5,265 | 3,104 | 16,451 | ||||||
Per Share
Cash Flow
| 2012 IFRS in mill. SEK |
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,809 | 1,191 | 2,458 | 2,775 | 2,854 | ||||||
| Cash Flow from Investing Activities | -1,114 | 1,389 | -1,561 | 1,894 | 834 | ||||||
| Cash Flow from Financing | -699 | -2,495 | -1,387 | -4,664 | -2,870 | ||||||
| Decrease / Increase in Cash | -4 | 85 | -490 | 5 | 818 | ||||||
| Employees | 23 | 21 | 23 | 21 | 17 | ||||||
