3/1/2024  9:52:03 PM Chg. +0.715 Volume Bid3/1/2024 Ask3/1/2024 Market Capitalization Dividend Y. P/E Ratio
33.995EUR +2.15% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 44.23 bill.EUR 1.03% 14.28

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  3,038   3,510   4,110   4,443   5,545
Intangible Assets
  1,596   1,805   3,621   3,349   3,483
Long-Term Investments
  37   29   87   71   100
Fixed Assets
  -   -   -   -   17,459
Inventories
  1,480   1,701   2,052   2,181   3,081
Accounts Receivable
  971   888   1,196   1,483   1,887
Cash and Cash Equivalents
  732   1,021   1,851   1,749   1,438
Current Assets
  5,423   7,324   7,179   8,252   9,453
Total Assets
  10,879   13,412   21,999   23,334   26,912

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1,181   1,089   1,160   1,569   2,260
Long-term debt
  1,507   1,534   6,528   5,752   4,910
Liabilities to Banks
  1,532   1,556   7,033   6,585   -
Provisions
  645   686   1,042   1,458   1,643
Liabilities
  4,433   4,779   11,780   11,933   11,968
Share Capital
  2,274   2,501   2,612   2,612   -
Total Equity
  6,446   8,633   10,219   11,401   14,944
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  10,879   13,412   21,999   23,334   26,912

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  7,599   8,029   8,567   11,060   14,218
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,469   1,161   581   1,470   2,845
Interest Income
  -53   -72   -148   -160   -161
Income Before Taxes
  1,411   1,083   424   1,319   2,723
Income Taxes
  193   194   52   144   537
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,075   870   368   1,169   2,179

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.9500   0.7500   0.2600   0.8700   1.6500
Dividend per Share
  0.2700   0.2700   0.2200   0.2700   0.3200

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,575   1,601   1,811   3,065   3,980
Cash Flow from Investing Activities
  -1,163   -2,488   -7,172   -2,284   -2,441
Cash Flow from Financing
  -542   1,167   6,274   -885   -1,869
Decrease / Increase in Cash
  -130   280   913   -104   -
Employees
  40,098   41,418   46,665   48,591   54,286