2024-05-01  9:59:54 PM Chg. -0.30 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
140.17USD -0.21% 37,574
Turnover: 5.29 mill.
-Bid Size: - -Ask Size: - 45.68 bill.USD 5.31% 20.08

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   2,378.8000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  426.7000   486.7000   521.3000   581.5000   580.1970
Cash and Cash Equivalents
  796.7000   798.7000   1,184.5000   1,716.9000   612.2820
Current Assets
  -   -   -   -   -
Total Assets
  24,857.4000   26,216.9000   32,586.6000   33,324.6000   29,532.3300

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  19,138.2000   20,404.7000   25,515.5000   26,311.5000   23,580.8250
Share Capital
  0.0000   0.0000   0.0000   .0300   .0310
Total Equity
  4,830.8000   4,649.7000   5,910.6000   5,849.4000   5,951.5050
Minority Interests
  803   894.6000   982.5000   973.2000   858.3280
Total liabilities equity
  24,857.4000   26,216.9000   32,586.6000   33,324.6000   29,532.3300

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  3,957.6000   4,306.4000   4,880.1000   5,170.1000   4,870.8180
Depreciation (total)
  982.8000   1,065.9000   1,257.6000   1,290.5000   1,143.8270
Operating Result
  1,744.2000   1,935.1000   2,220.6000   2,415.7000   2,385.3420
Interest Income
  -1,027.1000   -983.5000   -1,127   -1,137.1000   -992.6010
Income Before Taxes
  366.4000   951.6000   1,093.6000   1,278.6000   -
Income Taxes
  1.7000   3.6000   15.9000   39.7000   -28.0850
Minority Interests Profit
  -136.5000   -221.1000   -285.1000   -231.9000   242.9380
Net Income
  617   1,024.7000   1,434.5000   1,319.6000   1,405.2510

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.1000   3.4800   4.7200   4.2400   4.5200
Dividend per Share
  2.6000   3.5000   4.1000   4.6500   5.1500

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,755.2000   2,005.9000   2,513.1000   2,701   2,730.4200
Cash Flow from Investing Activities
  -1,246.7000   -994   -3,580.7000   -948.1000   -897.2660
Cash Flow from Financing
  -3,669.5000   -1,009.9000   1,453.5000   -1,220.6000   -2,937.7350
Decrease / Increase in Cash
  -3,161   1.9000   385.9000   532.3000   -1,104.5810
Employees
  5,900   5,500   5,500   5,700   5,250