2024-04-26  5:35:26 PM Chg. +0.0650 Volume Bid6:02:21 PM Ask6:02:21 PM Market Capitalization Dividend Y. P/E Ratio
9.5650EUR +0.68% 1.06 mill.
Turnover: 10.21 mill.
9.5500Bid Size: 157 9.7000Ask Size: 418 1.2 bill.EUR 0.00% 39.85

Assets

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Property and Equipment
  32.7000   70.1000   199.4000   200   214.4000
Intangible Assets
  0.0000   0.0000   3   2.4000   2
Long-Term Investments
  0.0000   0.0000   0.0000   .1000   4.4000
Fixed Assets
  38.5000   83.6000   223.7000   224.5000   265.1000
Inventories
  34.8000   183.6000   23.2000   135.7000   82
Accounts Receivable
  147.4000   61.7000   26.1000   51.8000   25.8000
Cash and Cash Equivalents
  153.2000   10.1000   17.5000   18.9000   8.9000
Current Assets
  366.5000   305.3000   103.1000   218.1000   129.8000
Total Assets
  405   388.9000   326.8000   442.6000   394.9000

 

Liabilities

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Accounts Payable
  55.9000   54.2000   20.4000   72.7000   55.1000
Long-term debt
  14.6000   29.4000   25   74.3000   123.9000
Liabilities to Banks
  58.5000   93.1000   64.2000   131.5000   145.1000
Provisions
  1.2000   1   .9000   -   .5000
Liabilities
  143.8000   155.1000   91.8000   210.3000   211.2000
Share Capital
  1   1   1   1   1
Total Equity
  261.2000   233.9000   235   232.4000   183.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  405   388.9000   326.8000   442.6000   394.9000

 

Income Statement

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Revenues
  186.2000   119.1000   90.5000   162.7000   122.8000
Depreciation (total)
  .6000   1.7000   4.4000   9.1000   8.1000
Operating Result
  71.1000   -26.7000   6   9   -54.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  71.6000   -30.7000   2.1000   4.9000   -61.1000
Income Taxes
  -23.2000   9.2000   .3000   1.6000   20.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  48.4000   -21.5000   2.4000   6.5000   -40.9000

 

Per Share

2007
IFRS
in EUR
2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
Earnings per Share
  0.9000   -0.2100   0.0200   0.0700   -0.4100
Dividend per Share
  0.0000   0.0000   0.0000   0.0400   0.0000

 

Cash Flow

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -80   -135.9000   77.8000   -53.2000   -12.6000
Cash Flow from Investing Activities
  -20.9000   -13.9000   -39.3000   -11.8000   -5.7000
Cash Flow from Financing
  249.8000   6.8000   -31.1000   66.4000   8.4000
Decrease / Increase in Cash
  148.9000   -143   7.4000   1.4000   -9.9000
Employees
  568   535   491   728   543