2024-04-26  5:35:26 PM Chg. +0.0650 Volume Bid7:00:01 AM Ask7:00:01 AM Market Capitalization Dividend Y. P/E Ratio
9.5650EUR +0.68% 1.06 mill.
Turnover: 10.21 mill.
9.5500Bid Size: 157 9.7000Ask Size: 418 1.2 bill.EUR 0.00% 39.85

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  70.1000   199.4000   200   214.4000   225.6000
Intangible Assets
  0.0000   3   2.4000   2   1.4000
Long-Term Investments
  0.0000   0.0000   .1000   4.4000   2.3000
Fixed Assets
  83.6000   223.7000   224.5000   265.1000   235.5000
Inventories
  183.6000   23.2000   135.7000   82   40.3000
Accounts Receivable
  61.7000   26.1000   51.8000   25.8000   18.2000
Cash and Cash Equivalents
  10.1000   17.5000   18.9000   8.9000   13
Current Assets
  305.3000   103.1000   218.1000   129.8000   76.9000
Total Assets
  388.9000   326.8000   442.6000   394.9000   312.4000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  54.2000   20.4000   72.7000   55.1000   44.5000
Long-term debt
  29.4000   25   74.3000   123.9000   89
Liabilities to Banks
  93.1000   64.2000   131.5000   145.1000   139.8000
Provisions
  1   .9000   -   .5000   26.1000
Liabilities
  155.1000   91.8000   210.3000   211.2000   215.5000
Share Capital
  1   1   1   1   1
Total Equity
  233.9000   235   232.4000   183.7000   96.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  388.9000   326.8000   442.6000   394.9000   312.4000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  119.1000   90.5000   162.7000   122.8000   35.4000
Depreciation (total)
  1.7000   4.4000   9.1000   8.1000   11.2000
Operating Result
  -26.7000   6   9   -54.6000   -16.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -30.7000   2.1000   4.9000   -61.1000   -25.9000
Income Taxes
  9.2000   .3000   1.6000   20.2000   1.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -21.5000   2.4000   6.5000   -40.9000   -24.2000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  -0.2100   0.0200   0.0700   -0.4100   -0.2500
Dividend per Share
  0.0000   0.0000   0.0400   0.0000   0.0000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -135.9000   77.8000   -53.2000   -12.6000   -6.8000
Cash Flow from Investing Activities
  -13.9000   -39.3000   -11.8000   -5.7000   5.9000
Cash Flow from Financing
  6.8000   -31.1000   66.4000   8.4000   5
Decrease / Increase in Cash
  -143   7.4000   1.4000   -9.9000   4.1000
Employees
  535   491   728   543   346