2024-04-26  5:35:26 PM Chg. +0.0650 Volume Bid6:02:21 PM Ask6:02:21 PM Market Capitalization Dividend Y. P/E Ratio
9.5650EUR +0.68% 1.06 mill.
Turnover: 10.21 mill.
9.5500Bid Size: 157 9.7000Ask Size: 418 1.2 bill.EUR 0.00% 39.85

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  187.3000   158   139.8000   135.3000   226.6000
Intangible Assets
  1.2000   1   .8000   .0800   .0800
Long-Term Investments
  .9000   1.7000   2.3000   .8000   1.9000
Fixed Assets
  190.9000   169.8000   153   150   246.1000
Inventories
  7.2000   1.5000   1.3000   22.3000   0.0000
Accounts Receivable
  8.4000   11.8000   6.5000   8.1000   10
Cash and Cash Equivalents
  12.8000   13.1000   11.1000   9.8000   22
Current Assets
  31.3000   27.4000   19.3000   40.3000   34.8000
Total Assets
  222.3000   197.3000   172.2000   190.3000   280.9000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  37.6000   26.8000   13.9000   22.5000   3
Long-term debt
  98.7000   66.9000   53.1000   20.1000   207.9000
Liabilities to Banks
  124.5000   105.7000   74.8000   27.4000   218
Provisions
  30   1.7000   2.9000   2   1.9000
Liabilities
  199   169.8000   131.6000   141.9000   225.2000
Share Capital
  1   1   1.1000   1.0970   1.0970
Total Equity
  23.3000   27.5000   40.7000   48.4000   55.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  222.3000   197.3000   172.2000   190.3000   280.9000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  39.8000   25.3000   16.5000   15.9000   31.1000
Depreciation (total)
  11.3000   7.7000   6.1000   3.8000   11.3000
Operating Result
  -64.6000   14.8000   9.4000   7.1000   18.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -73.5000   7.2000   5.1000   4.3000   7.7000
Income Taxes
  -3.1000   -.2000   1.5000   3.7000   7.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -76.6000   7   6.6000   8   15

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -0.7800   0.0700   0.0600   0.0700   0.1400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  24.4000   -8.4000   -1.1000   -4   16.1000
Cash Flow from Investing Activities
  -2.9000   1.3000   5.1000   -.1000   -41.8000
Cash Flow from Financing
  -21.9000   9.7000   -4.1000   2.7000   34.2000
Decrease / Increase in Cash
  -.3000   2.7000   -.1000   -1.3000   8.5000
Employees
  269   43   36   36   30