2024-04-29  8:47:44 PM Chg. -0.11 Volume Bid8:47:53 PM Ask- Market Capitalization Dividend Y. P/E Ratio
44.55USD -0.24% 37,057
Turnover: 1.65 mill.
44.54Bid Size: 200 -Ask Size: - 17.92 bill.USD 2.15% 8.56

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  519   701   712   749   1,137
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  11,828   12,325   9,321   11,602   9,396
Current Assets
  -   -   -   -   -
Total Assets
  75,707   84,135   90,207   95,808   106,792

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  2,814   3,740   3,809   4,287   4,099
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  65,229   71,531   76,011   81,574   92,114
Share Capital
  1   1   1   1   1
Total Equity
  10,478   12,604   14,196   14,234   14,678
Minority Interests
  -   -   -   -   -
Total liabilities equity
  75,707   84,135   90,207   95,808   106,792

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  12,727   13,620   15,122   16,695   18,253
Depreciation (total)
  131   174   219   254   302
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,386   3,531   3,570   3,324   3,644
Income Taxes
  1,277   1,317   1,319   1,389   854
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,109   2,214   2,251   1,935   2,790

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.7800   2.6600   2.7100   2.4300   3.7600
Dividend per Share
  -   -   0.2600   0.5600   0.7200

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,340   6,184   6,823   8,916   9,342
Cash Flow from Investing Activities
  -10,068   -10,803   -13,320   -9,410   -19,036
Cash Flow from Financing
  14,237   5,116   3,493   2,775   8,253
Decrease / Increase in Cash
  9,509   497   -3,004   2,281   -1,441
Employees
  11,000   12,000   15,000   16,000   16,500