2024-05-03  10:00:00 PM Chg. +0.3400 Volume Bid10:22:31 PM Ask10:22:31 PM Market Capitalization Dividend Y. P/E Ratio
111.5000USD +0.31% 1.27 mill.
Turnover: 85.67 mill.
110.0000Bid Size: 200 115.0800Ask Size: 100 24.9 bill.USD 4.38% 14.33

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  561   572.9000   586.4000   607.1000   615.1000
Intangible Assets
  665.7000   665.7000   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   442.8000   446   455.1000
Cash and Cash Equivalents
  879.1000   1,398   1,506.1000   1,172.3000   1,204.9000
Current Assets
  -   -   -   -   -
Total Assets
  4,202.8000   5,033.1000   5,644.4000   5,106.9000   6,225

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  356.7000   215   249.2000   344.9000   1,216.4000
Share Capital
  51.4000   52.4000   52.2000   50.1000   49
Total Equity
  3,846.1000   4,818.1000   5,395.2000   4,762   5,008.6000
Minority Interests
  0.0000   0.0000   -   -   687.2000
Total liabilities equity
  4,202.8000   5,033.1000   5,644.4000   5,106.9000   6,225

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   3,982.1000   4,200.6000   4,222.9000
Depreciation (total)
  80.9000   90.6000   -   -   -
Operating Result
  1,364.3000   1,637.4000   1,890.9000   1,898.9000   1,733.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,435.1000   1,700.4000   2,003.1000   2,002.4000   1,960.5000
Income Taxes
  551.5000   652.7000   773.5000   779.4000   706.5000
Minority Interests Profit
  0.0000   0.0000   -   -   39
Net Income
  883.6000   1,047.7000   1,229.6000   1,223   1,215

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  3.4700   4.0200   4.6800   4.7400   4.8500
Dividend per Share
  2.3600   1.5200   1.7600   4.0800   2.1600

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  902.8000   1,233.2000   1,291.3000   1,506.4000   170.5000
Cash Flow from Investing Activities
  -310.1000   -437.5000   -443.4000   109   106.2000
Cash Flow from Financing
  -611.5000   -276.8000   -739.8000   -1,949.2000   -176.4000
Decrease / Increase in Cash
  -18.8000   518.9000   108.1000   -333.8000   98.2000
Employees
  5,372   5,668   5,870   5,999   6,329