2024-05-03  10:00:00 PM Chg. +0.3400 Volume Bid10:22:31 PM Ask10:22:31 PM Market Capitalization Dividend Y. P/E Ratio
111.5000USD +0.31% 1.27 mill.
Turnover: 85.67 mill.
110.0000Bid Size: 200 115.0800Ask Size: 100 24.9 bill.USD 4.38% 14.33

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  567.4000   561   572.9000   586.4000   607.1000
Intangible Assets
  665.7000   665.7000   665.7000   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   442.8000   446
Cash and Cash Equivalents
  897.9000   879.1000   1,398   1,506.1000   1,172.3000
Current Assets
  -   -   -   -   -
Total Assets
  3,770.3000   4,202.8000   5,033.1000   5,644.4000   5,106.9000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  349.6000   356.7000   215   249.2000   344.9000
Share Capital
  50.7000   51.4000   52.4000   52.2000   50.1000
Total Equity
  3,420.7000   3,846.1000   4,818.1000   5,395.2000   4,762
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  3,770.3000   4,202.8000   5,033.1000   5,644.4000   5,106.9000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  -   -   -   3,982.1000   4,200.6000
Depreciation (total)
  72   80.9000   90.6000   -   -
Operating Result
  1,226.9000   1,364.3000   1,637.4000   1,890.9000   1,898.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,250.6000   1,435.1000   1,700.4000   2,003.1000   2,002.4000
Income Taxes
  477.4000   551.5000   652.7000   773.5000   779.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  773.2000   883.6000   1,047.7000   1,229.6000   1,223

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  3.0100   3.4700   4.0200   4.6800   4.7400
Dividend per Share
  1.2400   2.3600   1.5200   1.7600   4.0800

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  948.4000   902.8000   1,233.2000   1,291.3000   1,506.4000
Cash Flow from Investing Activities
  -165   -310.1000   -437.5000   -443.4000   109
Cash Flow from Financing
  -698.6000   -611.5000   -276.8000   -739.8000   -1,949.2000
Decrease / Increase in Cash
  84.8000   -18.8000   518.9000   108.1000   -333.8000
Employees
  5,255   5,372   5,668   5,870   5,999