2024-05-02  9:34:21 PM Chg. -0.01 Volume Bid9:36:25 PM Ask9:36:25 PM Market Capitalization Dividend Y. P/E Ratio
3.31CAD -0.30% 354,073
Turnover: 1.17 mill.
3.30Bid Size: 400 3.31Ask Size: 8,000 806.53 mill.CAD 0.00% -

Assets

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Property and Equipment
  793.7000   794.8000   730.2000   797.3000   821.3000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  41.5000   40.7000   48.4000   40.5000   41.4000
Fixed Assets
  -   -   -   -   -
Inventories
  36.1000   40.6000   60.6000   39.6000   39
Accounts Receivable
  12.6000   13.2000   12.9000   21.6000   14.7000
Cash and Cash Equivalents
  53.3000   76   89   80.2000   45.7000
Current Assets
  136.6000   133.1000   165.3000   145.7000   104.4000
Total Assets
  992.5000   990.2000   949.4000   988.7000   972.7000

 

Liabilities

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Accounts Payable
  42.5000   30.1000   33.4000   47.4000   41
Long-term debt
  .1000   .4000   21.9000   5.7000   1.5000
Liabilities to Banks
  3.8000   4.9000   26.2000   6.8000   2.7000
Provisions
  210.2000   218.5000   160.7000   196.9000   181.7000
Liabilities
  570.3000   619.9000   610.5000   621.6000   625.6000
Share Capital
  417.9440   417.9440   417.9750   422.0910   423.4380
Total Equity
  422.3000   370.3000   338.9000   367.1000   347.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  992.5000   990.2000   949.4000   988.7000   972.7000

 

Income Statement

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Revenues
  371.2000   289.3000   263.9000   378.3000   343.9000
Depreciation (total)
  47.2000   49.5000   52.9000   47.7000   70.8000
Operating Result
  -21.7000   -.7000   -25.7000   92.1000   28.2000
Interest Income
  -23.2000   -24.5000   -28.9000   -45.5000   -37.3000
Income Before Taxes
  -62.7000   -68   -46.1000   63.4000   -35.3000
Income Taxes
  -8.8000   -5.6000   -14.7000   29.2000   .4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -53.9000   -62.4000   -31.4000   34.3000   -35.8000

 

Per Share

2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
Earnings per Share
  -0.2700   -0.2800   -0.1400   0.1500   -0.1600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Cash Flow from Operating Activities
  50.6000   51.7000   33.9000   211.1000   94.1000
Cash Flow from Investing Activities
  -39.4000   -2.8000   -19.1000   -101.8000   -94.4000
Cash Flow from Financing
  -44.1000   -30.6000   6.3000   -112.9000   -33.6000
Decrease / Increase in Cash
  -29.6000   22.7000   20.5000   -8.8000   -34.6000
Employees
  786   696   653   653   719