2024-05-02  10:00:00 PM Chg. -0.01 Volume Bid10:11:01 PM Ask10:11:01 PM Market Capitalization Dividend Y. P/E Ratio
3.31CAD -0.30% 391,349
Turnover: 1.29 mill.
3.29Bid Size: 4,600 3.32Ask Size: 13,300 803.18 mill.CAD 0.00% -

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  632   678.6000   793.7000   794.8000   730.2000
Intangible Assets
  5.4000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  102.7000   38.3000   41.5000   40.7000   48.4000
Fixed Assets
  -   -   -   -   -
Inventories
  27.6000   47.2000   36.1000   40.6000   60.6000
Accounts Receivable
  29   4.5000   12.6000   13.2000   12.9000
Cash and Cash Equivalents
  135   82.9000   53.3000   76   89
Current Assets
  228.8000   228.9000   136.6000   133.1000   165.3000
Total Assets
  986.4000   970.2000   992.5000   990.2000   949.4000

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  42.9000   26.9000   42.5000   30.1000   33.4000
Long-term debt
  35.2000   .6000   .1000   .4000   21.9000
Liabilities to Banks
  49.4000   68   3.8000   4.9000   26.2000
Provisions
  178   167.1000   210.2000   218.5000   160.7000
Liabilities
  523.2000   544   570.3000   619.9000   610.5000
Share Capital
  368.1000   372.3000   417.9440   417.9440   417.9750
Total Equity
  463.3000   426.2000   422.3000   370.3000   338.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  986.4000   970.2000   992.5000   990.2000   949.4000

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  253.6000   290.1000   371.2000   289.3000   263.9000
Depreciation (total)
  -   34.1000   47.2000   49.5000   52.9000
Operating Result
  -15.7000   -.5000   -21.7000   -.7000   -25.7000
Interest Income
  -2.8000   -19.2000   -23.2000   -24.5000   -28.9000
Income Before Taxes
  -18.6000   -32.2000   -62.7000   -68   -46.1000
Income Taxes
  -2.9000   2.7000   -8.8000   -5.6000   -14.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -15.7000   -34.8000   -53.9000   -62.4000   -31.4000

 

Per Share

2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
Earnings per Share
  -0.0800   -0.1800   -0.2700   -0.2800   -0.1400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  52.9000   67.6000   50.6000   51.7000   33.9000
Cash Flow from Investing Activities
  -154.7000   -93.9000   -39.4000   -2.8000   -19.1000
Cash Flow from Financing
  -36.1000   -28.5000   -44.1000   -30.6000   6.3000
Decrease / Increase in Cash
  -142.8000   -52.1000   -29.6000   22.7000   20.5000
Employees
  612   715   786   696   653