2024-05-02  5:31:11 PM Chg. -0.02 Volume Bid5:32:52 PM Ask5:32:52 PM Market Capitalization Dividend Y. P/E Ratio
3.30CAD -0.60% 221,202
Turnover: 727,929.50
3.29Bid Size: 1,500 3.30Ask Size: 2,500 813.22 mill.CAD 0.00% -

Assets

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Property and Equipment
  678.6000   793.7000   794.8000   730.2000   797.3000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  38.3000   41.5000   40.7000   48.4000   40.5000
Fixed Assets
  -   -   -   -   -
Inventories
  47.2000   36.1000   40.6000   60.6000   39.6000
Accounts Receivable
  4.5000   12.6000   13.2000   12.9000   21.6000
Cash and Cash Equivalents
  82.9000   53.3000   76   89   80.2000
Current Assets
  228.9000   136.6000   133.1000   165.3000   145.7000
Total Assets
  970.2000   992.5000   990.2000   949.4000   988.7000

 

Liabilities

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Accounts Payable
  26.9000   42.5000   30.1000   33.4000   47.4000
Long-term debt
  .6000   .1000   .4000   21.9000   5.7000
Liabilities to Banks
  68   3.8000   4.9000   26.2000   6.8000
Provisions
  167.1000   210.2000   218.5000   160.7000   196.9000
Liabilities
  544   570.3000   619.9000   610.5000   621.6000
Share Capital
  372.3000   417.9440   417.9440   417.9750   422.0910
Total Equity
  426.2000   422.3000   370.3000   338.9000   367.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  970.2000   992.5000   990.2000   949.4000   988.7000

 

Income Statement

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Revenues
  290.1000   371.2000   289.3000   263.9000   378.3000
Depreciation (total)
  34.1000   47.2000   49.5000   52.9000   47.7000
Operating Result
  -.5000   -21.7000   -.7000   -25.7000   92.1000
Interest Income
  -19.2000   -23.2000   -24.5000   -28.9000   -45.5000
Income Before Taxes
  -32.2000   -62.7000   -68   -46.1000   63.4000
Income Taxes
  2.7000   -8.8000   -5.6000   -14.7000   29.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -34.8000   -53.9000   -62.4000   -31.4000   34.3000

 

Per Share

2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
Earnings per Share
  -0.1800   -0.2700   -0.2800   -0.1400   0.1500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Cash Flow from Operating Activities
  67.6000   50.6000   51.7000   33.9000   211.1000
Cash Flow from Investing Activities
  -93.9000   -39.4000   -2.8000   -19.1000   -101.8000
Cash Flow from Financing
  -28.5000   -44.1000   -30.6000   6.3000   -112.9000
Decrease / Increase in Cash
  -52.1000   -29.6000   22.7000   20.5000   -8.8000
Employees
  715   786   696   653   653