2024-05-28  9:59:59 PM Chg. -0.1300 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
48.3300USD -0.27% 2.73 mill.
Turnover: 113.63 mill.
-Bid Size: - -Ask Size: - 392.14 bill.USD - -

Assets

2009
IFRS
in mill. CNY
2010
IFRS
in mill. CNY
2011
IFRS
in mill. CNY
2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
Property and Equipment
  2,517.2000   3,292.8000   5,885   7,402.8000   8,693
Intangible Assets
  268.7000   573   3,780   5,513.5000   4,974
Long-Term Investments
  221.5000   4,238.6000   4,427.4000   5,632.6000   12,515
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   568.1000   1,384
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  6,043.7000   10,408.3000   12,612.1000   13,383.4000   20,228
Current Assets
  13,156.9000   25,373.7000   35,503.5000   36,509.1000   53,686
Total Assets
  17,505.8000   35,830.1000   56,804.4000   75,255.8000   107,235

 

Liabilities

2009
IFRS
in mill. CNY
2010
IFRS
in mill. CNY
2011
IFRS
in mill. CNY
2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
Accounts Payable
  696.5000   1,380.5000   2,244.1000   4,211.7000   6,680
Long-term debt
  -   -   -   2,105.6000   3,323
Liabilities to Banks
  202.3000   5,298.9000   7,999.4000   3,182.7000   5,912
Provisions
  370   967.2000   939.5000   1,311.6000   1,441
Liabilities
  5,207.1000   13,989.3000   27,716   33,107.5000   48,772
Share Capital
  .2000   .2000   .2000   .2000   -
Total Equity
  12,298.7000   21,840.9000   29,088.3000   42,148.3000   58,463
Minority Interests
  120.1000   83.9000   624.5000   850.8000   518
Total liabilities equity
  17,505.8000   35,830.1000   56,804.4000   75,255.8000   107,235

 

Income Statement

2009
IFRS
in mill. CNY
2010
IFRS
in mill. CNY
2011
IFRS
in mill. CNY
2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
Revenues
  12,398.5000   19,570.7000   28,305.8000   43,528.3000   59,815
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,884.6000   9,582.3000   11,784.6000   14,643.7000   17,880
Interest Income
  134   255.1000   504.5000   488.2000   1,230
Income Before Taxes
  6,040.7000   9,913.1000   12,099.1000   15,051   19,281
Income Taxes
  819.1000   1,797.9000   1,874.2000   2,266.2000   3,718
Minority Interests Profit
  -66   -61.6000   -21.7000   -53   -61
Net Income
  5,155.6000   8,053.6000   10,203.1000   12,731.9000   15,502

 

Per Share

2009
IFRS
in CNY
2010
IFRS
in CNY
2011
IFRS
in CNY
2012
IFRS
in CNY
2013
IFRS
in CNY
Earnings per Share
  0.5700   0.8900   1.1200   1.3900   1.6900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2009
IFRS
in mill. CNY
2010
IFRS
in mill. CNY
2011
IFRS
in mill. CNY
2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
Cash Flow from Operating Activities
  8,398.4000   12,319.3000   13,358.1000   19,429.5000   24,374
Cash Flow from Investing Activities
  -5,024.8000   -12,015   -15,354.8000   -16,270.2000   -19,134
Cash Flow from Financing
  -397.1000   4,112.1000   4,373   -2,386   1,708
Decrease / Increase in Cash
  2,976.5000   4,416.4000   2,376.4000   773.3000   6,948
Employees
  7,515   10,692   17,446   24,160   27,492