2024-04-30  10:08:04 AM Chg. -0.40 Volume Bid10:08:05 AM Ask10:08:05 AM Market Capitalization Dividend Y. P/E Ratio
347.20HKD -0.12% 15.96 mill.
Turnover: 5.25 bill.
347.20Bid Size: 317,000 348.20Ask Size: 300 3352.53 bill.HKD - -

Assets

2011
IFRS
in mill. CNY
2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
Property and Equipment
  5,885   7,402.8000   8,693   7,918   9,973
Intangible Assets
  3,780   5,513.5000   4,974   10,055   15,732
Long-Term Investments
  4,427.4000   5,632.6000   12,515   13,277   44,339
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   568.1000   1,384   244   222
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  12,612.1000   13,383.4000   20,228   42,713   43,438
Current Assets
  35,503.5000   36,509.1000   53,686   75,321   155,378
Total Assets
  56,804.4000   75,255.8000   107,235   171,166   306,818

 

Liabilities

2011
IFRS
in mill. CNY
2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
Accounts Payable
  2,244.1000   4,211.7000   6,680   8,683   15,700
Long-term debt
  -   2,105.6000   3,323   5,507   12,922
Liabilities to Banks
  7,999.4000   3,182.7000   5,912   5,507   12,922
Provisions
  939.5000   1,311.6000   1,441   2,942   3,668
Liabilities
  27,716   33,107.5000   48,772   89,042   184,718
Share Capital
  .2000   .2000   -   -   -
Total Equity
  29,088.3000   42,148.3000   58,463   82,124   122,100
Minority Interests
  624.5000   850.8000   518   2,111   2,065
Total liabilities equity
  56,804.4000   75,255.8000   107,235   171,166   306,818

 

Income Statement

2011
IFRS
in mill. CNY
2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
Revenues
  28,305.8000   43,528.3000   59,815   76,371   98,137
Depreciation (total)
  -   -   -   -   -
Operating Result
  11,784.6000   14,643.7000   17,880   28,866   38,300
Interest Income
  504.5000   488.2000   1,230   494   709
Income Before Taxes
  12,099.1000   15,051   19,281   29,013   36,216
Income Taxes
  1,874.2000   2,266.2000   3,718   5,125   7,108
Minority Interests Profit
  -21.7000   -53   -61   -78   -302
Net Income
  10,203.1000   12,731.9000   15,502   23,810   28,806

 

Per Share

2011
IFRS
in CNY
2012
IFRS
in CNY
2013
IFRS
in CNY
2014
IFRS
in CNY
2015
IFRS
in CNY
Earnings per Share
  1.1200   1.3900   1.6900   2.5790   3.0970
Dividend per Share
  0.1200   0.1610   0.1870   0.2874   0.5621

 

Cash Flow

2011
IFRS
in mill. CNY
2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
Cash Flow from Operating Activities
  13,358.1000   19,429.5000   24,374   32,711   45,431
Cash Flow from Investing Activities
  -15,354.8000   -16,270.2000   -19,134   -28,388   -63,605
Cash Flow from Financing
  4,373   -2,386   1,708   18,350   18,528
Decrease / Increase in Cash
  2,376.4000   773.3000   6,948   22,673   354
Employees
  17,446   24,160   27,492   27,690   30,641