2024-04-30  10:08:04 AM Chg. -0.40 Volume Bid10:08:05 AM Ask10:08:05 AM Market Capitalization Dividend Y. P/E Ratio
347.20HKD -0.12% 15.96 mill.
Turnover: 5.25 bill.
347.20Bid Size: 317,000 348.20Ask Size: 300 3352.53 bill.HKD - -

Assets

2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
Property and Equipment
  7,402.8000   8,693   7,918   9,973   13,900
Intangible Assets
  5,513.5000   4,974   10,055   15,732   41,641
Long-Term Investments
  5,632.6000   12,515   13,277   44,339   83,806
Fixed Assets
  -   -   -   -   -
Inventories
  568.1000   1,384   244   222   263
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  13,383.4000   20,228   42,713   43,438   71,902
Current Assets
  36,509.1000   53,686   75,321   155,378   149,154
Total Assets
  75,255.8000   107,235   171,166   306,818   395,899

 

Liabilities

2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
Accounts Payable
  4,211.7000   6,680   8,683   15,700   27,413
Long-term debt
  2,105.6000   3,323   5,507   12,922   60,125
Liabilities to Banks
  3,182.7000   5,912   5,507   12,922   60,125
Provisions
  1,311.6000   1,441   2,942   3,668   5,153
Liabilities
  33,107.5000   48,772   89,042   184,718   209,652
Share Capital
  .2000   -   -   -   -
Total Equity
  42,148.3000   58,463   82,124   122,100   186,247
Minority Interests
  850.8000   518   2,111   2,065   11,623
Total liabilities equity
  75,255.8000   107,235   171,166   306,818   395,899

 

Income Statement

2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
Revenues
  43,528.3000   59,815   76,371   98,137   134,780
Depreciation (total)
  -   -   -   -   -
Operating Result
  14,643.7000   17,880   28,866   38,300   53,498
Interest Income
  488.2000   1,230   494   709   664
Income Before Taxes
  15,051   19,281   29,013   36,216   51,640
Income Taxes
  2,266.2000   3,718   5,125   7,108   10,193
Minority Interests Profit
  -53   -61   -78   -302   -352
Net Income
  12,731.9000   15,502   23,810   28,806   41,095

 

Per Share

2012
IFRS
in CNY
2013
IFRS
in CNY
2014
IFRS
in CNY
2015
IFRS
in CNY
2016
IFRS
in CNY
Earnings per Share
  1.3900   1.6900   2.5790   3.0970   4.3830
Dividend per Share
  0.1610   0.1870   0.2874   0.5621   0.5463

 

Cash Flow

2012
IFRS
in mill. CNY
2013
IFRS
in mill. CNY
2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
Cash Flow from Operating Activities
  19,429.5000   24,374   32,711   45,431   65,518
Cash Flow from Investing Activities
  -16,270.2000   -19,134   -28,388   -63,605   -70,923
Cash Flow from Financing
  -2,386   1,708   18,350   18,528   31,443
Decrease / Increase in Cash
  773.3000   6,948   22,673   354   26,038
Employees
  24,160   27,492   27,690   30,641   38,775