2024-04-30  10:08:04 AM Chg. -0.40 Volume Bid10:08:05 AM Ask10:08:05 AM Market Capitalization Dividend Y. P/E Ratio
347.20HKD -0.12% 15.96 mill.
Turnover: 5.25 bill.
347.20Bid Size: 317,000 348.20Ask Size: 300 3352.53 bill.HKD - -

Assets

2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
Property and Equipment
  13,900   23,597   35,091   46,824   59,843
Intangible Assets
  41,641   45,377   63,756   144,469   175,528
Long-Term Investments
  83,806   127,218   135,221   210,543   379,039
Fixed Assets
  -   -   -   -   -
Inventories
  263   295   324   718   814
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  71,902   105,697   97,814   132,991   152,798
Current Assets
  149,154   178,446   217,080   253,968   317,647
Total Assets
  395,899   554,672   723,521   953,986   1.33 mill.

 

Liabilities

2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
Accounts Payable
  27,413   50,085   73,735   80,690   94,030
Long-term debt
  60,125   84,248   90,743   109,499   121,399
Liabilities to Banks
  60,125   84,248   90,743   115,356   126,966
Provisions
  5,153   5,975   10,964   12,841   16,061
Liabilities
  209,652   277,579   367,314   465,162   555,382
Share Capital
  -   -   -   -   -
Total Equity
  186,247   277,093   356,207   488,824   778,043
Minority Interests
  11,623   21,019   32,697   56,118   74,059
Total liabilities equity
  395,899   554,672   723,521   953,986   1.33 mill.

 

Income Statement

2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
Revenues
  134,780   194,422   234,725   268,368   346,483
Depreciation (total)
  -   -   -   -   -
Operating Result
  53,498   86,362   93,079   112,380   177,280
Interest Income
  664   1,032   -100   -1,299   -930
Income Before Taxes
  51,640   88,215   94,466   109,400   180,022
Income Taxes
  10,193   15,744   14,482   13,512   19,897
Minority Interests Profit
  -352   -961   -1,265   -2,578   -278
Net Income
  41,095   71,510   78,719   93,310   159,847

 

Per Share

2016
IFRS
in CNY
2017
IFRS
in CNY
2018
IFRS
in CNY
2019
IFRS
in CNY
2020
IFRS
in CNY
Earnings per Share
  4.3830   7.5980   8.3360   9.8560   16.8440
Dividend per Share
  0.5463   0.7323   1.0000   1.2000   1.6000

 

Cash Flow

2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
Cash Flow from Operating Activities
  65,518   106,140   106,443   148,590   194,119
Cash Flow from Investing Activities
  -70,923   -96,392   -151,913   -116,170   -181,955
Cash Flow from Financing
  31,443   26,598   35,380   1,672   13,647
Decrease / Increase in Cash
  26,038   36,346   -10,090   34,092   25,811
Employees
  38,775   44,796   54,309   62,885   85,858