2024-04-26  10:10:00 PM Chg. +0.13 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
84.98USD +0.15% 502,683
Turnover: 26.08 mill.
79.33Bid Size: 100 90.67Ask Size: 100 5.96 bill.USD 1.53% 15.39

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  1,308.9000   1,405.3000   1,558.1000   780.5000   777.8000
Intangible Assets
  235.7000   224.7000   219.1000   239.8000   271.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   1,519.5000   1,578.9000
Inventories
  964.4000   862.1000   809.9000   585.5000   543.2000
Accounts Receivable
  645.5000   546.7000   566.7000   475.7000   454.6000
Cash and Cash Equivalents
  464.8000   586.4000   384.6000   278.8000   129.6000
Current Assets
  2,292.9000   2,174.1000   1,937.5000   1,481.9000   1,206.4000
Total Assets
  4,327.4000   4,244.7000   4,477.9000   3,001.4000   2,785.3000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  287.3000   216.2000   222.5000   143.9000   159.7000
Long-term debt
  -   -   -   522.1000   580.6000
Liabilities to Banks
  -   -   -   -   -
Provisions
  7.5000   4.9000   174.5000   4.1000   3.6000
Liabilities
  2,284.9000   1,998.1000   1,829.3000   1,412.3000   1,440.7000
Share Capital
  53.1000   53.1000   53.1000   53.1000   53.1000
Total Equity
  2,042.5000   2,246.6000   2,648.6000   1,589.1000   1,344.6000
Minority Interests
  14.2000   14.4000   12   12.9000   20.1000
Total liabilities equity
  4,327.4000   4,244.7000   4,477.9000   3,001.4000   2,785.3000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  5,170.2000   4,987   4,341.2000   3,076.2000   2,872.3000
Depreciation (total)
  -   -   -   137   130.8000
Operating Result
  729.1000   692.9000   436   208.4000   -151.4000
Interest Income
  -31.2000   -28.2000   -22.5000   -24.3000   -30.7000
Income Before Taxes
  696.8000   766   417.1000   204   -189.6000
Income Taxes
  240   270.1000   154.1000   54.7000   -121.6000
Minority Interests Profit
  -2.3000   -.4000   -.3000   2.5000   2.8000
Net Income
  454.3000   495.5000   262.7000   170.8000   -70.8000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  4.6500   5.1100   2.7600   1.8900   -0.8400
Dividend per Share
  0.7800   0.9200   0.9200   1.0000   1.0300

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  211.7000   625.9000   430   307   374.8000
Cash Flow from Investing Activities
  -508   -297.7000   -376   -194.7000   -265.2000
Cash Flow from Financing
  -106.6000   -210.4000   -249.3000   -202.2000   -241.6000
Decrease / Increase in Cash
  -412.3000   121.6000   -201.8000   -105.8000   -149.2000
Employees
  20,954   20,000   19,000   16,000   14,000