10/20/2020  3:30:00 PM Chg. +0.05 Volume Bid3:30:41 PM Ask3:30:43 PM Market Capitalization Dividend Y. P/E Ratio
6.02USD +0.84% 380
Turnover: 2,131.08
5.97Bid Size: 100 6.13Ask Size: 600 479.41 mill.USD 0.00% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  3,746.3000   3,551.3000   2,864.8000   1,089.9000   939
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  78.6000   678.4000   706.4000   397.8000   224.1000
Current Assets
  868.8000   1,323.3000   1,141.3000   683.3000   537.3000
Total Assets
  4,756.2000   4,990.5000   4,190.7000   1,827.7000   1,579.5000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  54   49.1000   31.6000   31.9000   27.5000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  37.5000   47.6000   59.8000   -   -
Liabilities
  2,275.5000   2,684.9000   2,539.6000   682.8000   563.1000
Share Capital
  4.7030   4.7070   4.7120   .0370   .0400
Total Equity
  2,480.7000   2,305.6000   1,651.1000   1,144.9000   1,016.4000
Minority Interests
  6.2000   6   16.1000   1.1000   1.6000
Total liabilities equity
  4,756.2000   4,990.5000   4,190.7000   1,827.7000   1,579.5000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,495.5000   979.1000   601.6000   406.5000   486.5000
Depreciation (total)
  175.2000   182.3000   167.3000   58.3000   101.9000
Operating Result
  -37.2000   -69.5000   -577.9000   -107.5000   -86.6000
Interest Income
  -48.1000   -51.1000   -69.8000   -19.1000   -22.5000
Income Before Taxes
  -66.4000   -139.6000   -643.6000   -153.5000   -113.5000
Income Taxes
  -1.1000   20.8000   6.4000   18.3000   27.7000
Minority Interests Profit
  0.0000   0.0000   -10.1000   .3000   -.5000
Net Income
  -65.3000   -160.2000   -660.1000   -171.5000   -141.7000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -1.3400   -3.4100   -14.0200   -6.4500   -3.7100
Dividend per Share
  1.0000   0.7500   0.0000   0.0000   0.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  358.7000   253.4000   29.8000   3.9000   -31.4000
Cash Flow from Investing Activities
  -231.4000   -135   14.9000   68.5000   10.8000
Cash Flow from Financing
  -109.1000   481.5000   -16.7000   -128.1000   -149.6000
Decrease / Increase in Cash
  18.2000   599.9000   28   -55.6000   -170.1000
Employees
  8,500   6,550   5,510   5,500   5,300