2024-05-02  10:10:00 PM Chg. +0.03 Volume Bid2024-05-02 Ask2024-05-02 Market Capitalization Dividend Y. P/E Ratio
6.36USD +0.47% 72,091
Turnover: 329,585.64
6.25Bid Size: 300 6.45Ask Size: 500 218.98 mill.USD 4.09% -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  260.7250   223.0910   228.3690   242.8900   170.3810
Intangible Assets
  -   40.5520   36.2950   22.6360   14.1520
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  442.9380   471.9060   438.0920   479.5120   -
Inventories
  66.0690   86.9070   93.8100   81.3800   88.5690
Accounts Receivable
  97.3880   120.1350   124.7270   107.5580   103.3120
Cash and Cash Equivalents
  29.5110   36.4910   34.3970   31.4220   30.5210
Current Assets
  208.2240   283.8370   269.2810   233.1560   236.4130
Total Assets
  651.1620   755.7430   707.3730   712.6680   523.5840

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  81.3420   108.3910   112.7580   103.6570   123.7600
Long-term debt
  95   152   101.5000   42   73
Liabilities to Banks
  -   -   -   -   -
Provisions
  21.1000   2.1000   -   11   -
Liabilities
  340.3790   411.9630   352.5160   335.9190   338.8620
Share Capital
  32.0070   34.7470   38.8920   45.5140   55.1740
Total Equity
  310.7830   343.7800   354.8570   376.7490   184.7220
Minority Interests
  -   -   -   -   -
Total liabilities equity
  651.1620   755.7430   707.3730   712.6680   523.5840

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  828.3410   961.3300   1,095.9300   1,007.1530   846.8310
Depreciation (total)
  3.9780   6.1980   3.9760   13.6010   1.7040
Operating Result
  -   -   -   -   -
Interest Income
  3.8060   6.1700   5.7020   4.0510   3.3860
Income Before Taxes
  27.6830   -14.9120   36.3680   58.1720   67.2210
Income Taxes
  -3.2170   -53.1630   11.5260   9.9130   9.2840
Minority Interests Profit
  -   -   -   -   -
Net Income
  24.4660   38.2510   24.8420   48.2590   57.8260

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.7500   1.1600   0.7500   1.4500   1.7200
Dividend per Share
  0.4400   0.4400   0.4400   0.4600   0.4800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  48.8720   88.2150   97.7940   115.8630   70.5830
Cash Flow from Investing Activities
  -41.9930   -125.6040   -34.0820   -39.9280   24.4500
Cash Flow from Financing
  -23.7490   43.1630   -64.0880   -77.3120   -76.8420
Decrease / Increase in Cash
  -14.6450   6.9800   -2.0940   -2.9750   18.6750
Employees
  2,800   3,200   3,200   3,000   -