2024-05-02  10:10:00 PM Chg. +0.03 Volume Bid2024-05-02 Ask2024-05-02 Market Capitalization Dividend Y. P/E Ratio
6.36USD +0.47% 72,091
Turnover: 329,585.64
6.25Bid Size: 300 6.45Ask Size: 500 218.98 mill.USD 4.09% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  269.9570   231.3150   260.7250   223.0910   228.3690
Intangible Assets
  -   -   -   40.5520   36.2950
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  532.8840   412.2560   442.9380   471.9060   438.0920
Inventories
  74.3080   65.3250   66.0690   86.9070   93.8100
Accounts Receivable
  113.3410   94.2170   97.3880   120.1350   124.7270
Cash and Cash Equivalents
  50.0560   44.1560   29.5110   36.4910   34.3970
Current Assets
  255.7420   211.0040   208.2240   283.8370   269.2810
Total Assets
  788.6260   623.2600   651.1620   755.7430   707.3730

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  94.1310   84.1480   81.3420   108.3910   112.7580
Long-term debt
  137.2500   104   95   152   101.5000
Liabilities to Banks
  -   -   -   -   -
Provisions
  39.3000   18.7000   21.1000   2.1000   -
Liabilities
  416.5970   350.5120   340.3790   411.9630   352.5160
Share Capital
  24.3640   29.4670   32.0070   34.7470   38.8920
Total Equity
  372.0290   272.7480   310.7830   343.7800   354.8570
Minority Interests
  -   -   -   -   -
Total liabilities equity
  788.6260   623.2600   651.1620   755.7430   707.3730

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  951.8260   896.1770   828.3410   961.3300   1,095.9300
Depreciation (total)
  5.3950   4.0730   3.9780   6.1980   3.9760
Operating Result
  -   -   -   -   -
Interest Income
  2.7130   3.5020   3.8060   6.1700   5.7020
Income Before Taxes
  45.4160   -23.2070   27.6830   -14.9120   36.3680
Income Taxes
  -9.3870   8.9280   -3.2170   -53.1630   11.5260
Minority Interests Profit
  -   -   -   -   -
Net Income
  36.8790   -32.1350   24.4660   38.2510   24.8420

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.1400   -0.9900   0.7500   1.1600   0.7500
Dividend per Share
  0.3400   0.4200   0.4400   0.4400   0.4400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  51.2350   74.2560   48.8720   88.2150   97.7940
Cash Flow from Investing Activities
  -38.2730   -31.4150   -41.9930   -125.6040   -34.0820
Cash Flow from Financing
  -12.3760   -44.1950   -23.7490   43.1630   -64.0880
Decrease / Increase in Cash
  -2.5610   -5.9000   -14.6450   6.9800   -2.0940
Employees
  2,700   2,800   2,800   3,200   3,200