2024-05-31  9:00:00 PM Chg. -0.5000 Volume Bid2024-05-31 Ask2024-05-31 Market Capitalization Dividend Y. P/E Ratio
56.0000GBX -0.88% 11,887
Turnover(GBP): 6,550.3500
-Bid Size: - -Ask Size: - 114.54 mill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  3.4000   2   1.6000   1.8000   1.4000
Intangible Assets
  14.8000   14.2000   13.9000   12.7000   19.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  .1000   .0800   0.0000   0.0000   0.0000
Accounts Receivable
  17   12.8000   10.5000   9.3000   7.6000
Cash and Cash Equivalents
  3.9000   10.3000   14.1000   20   16.5000
Current Assets
  30   29.8000   32.7000   36.7000   31.2000
Total Assets
  89.8000   71.4000   73.6000   75.7000   86.9000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  2.3000   .7000   .4000   1.5000   .8000
Long-term debt
  34.2000   -   .6000   .0600   2
Liabilities to Banks
  36.4000   1.4000   .6000   .0600   2
Provisions
  8.2000   4.3000   5.4000   2.9000   4.4000
Liabilities
  83.7000   43.9000   41.1000   40.2000   55.6000
Share Capital
  4.7430   9.7690   9.8030   9.8030   9.9790
Total Equity
  6.2000   27.5000   32.6000   35.5000   31.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  89.8000   71.4000   73.6000   75.7000   86.9000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  106.7000   90.3000   84.9000   80.1000   78.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -45.2000   .0600   3.7000   4.6000   -2.4000
Interest Income
  -2.1000   -1   -.3000   .2000   -.5000
Income Before Taxes
  -47.3000   -.9000   3.4000   4.8000   -2.9000
Income Taxes
  -1.9000   .3000   .8000   .7000   .0700
Minority Interests Profit
  -   -   -   -   -
Net Income
  -45.5000   -1.2000   2.6000   4.1000   -3

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  -0.4810   -0.0070   0.0130   0.0210   -0.0150
Dividend per Share
  0.0070   0.0000   0.0100   0.0110   0.0110

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  -6.2000   8.3000   11.1000   14.2000   12.4000
Cash Flow from Investing Activities
  -11.3000   13.2000   -5.5000   -6.2000   -13.2000
Cash Flow from Financing
  10.1000   -15.1000   -.1000   -2   -2.9000
Decrease / Increase in Cash
  -7.4000   6.4000   5.5000   6.1000   -3.7000
Employees
  1,352   1,161   925   883   879