2024-05-20  12:36:06 PM Chg. +1.0000 Volume Bid2024-05-20 Ask12:36:06 PM Market Capitalization Dividend Y. P/E Ratio
57.0000GBX +1.79% 4,845
Turnover(GBP): 2,721.3864
53.5000Bid Size: 12,643 57.0000Ask Size: 14,000 116.52 mill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  3   3.4000   2   1.6000   1.8000
Intangible Assets
  23.2000   14.8000   14.2000   13.9000   12.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  .6000   .1000   .0800   0.0000   0.0000
Accounts Receivable
  13.1000   17   12.8000   10.5000   9.3000
Cash and Cash Equivalents
  9.3000   3.9000   10.3000   14.1000   20
Current Assets
  38.1000   30   29.8000   32.7000   36.7000
Total Assets
  144.7000   89.8000   71.4000   73.6000   75.7000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  2.8000   2.3000   .7000   .4000   1.5000
Long-term debt
  21   34.2000   -   .6000   .0600
Liabilities to Banks
  21   36.4000   1.4000   .6000   .0600
Provisions
  18.1000   8.2000   4.3000   5.4000   2.9000
Liabilities
  90.1000   83.7000   43.9000   41.1000   40.2000
Share Capital
  4.7000   4.7430   9.7690   9.8030   9.8030
Total Equity
  54.6000   6.2000   27.5000   32.6000   35.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  144.7000   89.8000   71.4000   73.6000   75.7000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  123.7000   106.7000   90.3000   84.9000   80.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -4.3000   -45.2000   .0600   3.7000   4.6000
Interest Income
  -2   -2.1000   -1   -.3000   .2000
Income Before Taxes
  -6.3000   -47.3000   -.9000   3.4000   4.8000
Income Taxes
  1.5000   -1.9000   .3000   .8000   .7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -7.9000   -45.5000   -1.2000   2.6000   4.1000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  -0.0840   -0.4810   -0.0070   0.0130   0.0210
Dividend per Share
  0.0180   0.0070   0.0000   0.0100   0.0110

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  19.7000   -6.2000   8.3000   11.1000   14.2000
Cash Flow from Investing Activities
  -21.2000   -11.3000   13.2000   -5.5000   -6.2000
Cash Flow from Financing
  3.5000   10.1000   -15.1000   -.1000   -2
Decrease / Increase in Cash
  2   -7.4000   6.4000   5.5000   6.1000
Employees
  1,411   1,352   1,161   925   883