2024-05-14  9:59:52 PM Chg. +0.04 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
5.04USD +0.80% 30,549
Turnover: 154,088.92
-Bid Size: - -Ask Size: - 349.6 mill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  124.4000   110.5000   86.5000   75.9000   64.3000
Intangible Assets
  186.8000   193.6000   211.1000   217.5000   208.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,282.7000   1,201.9000   1,286.5000   1,135.2000   994.4000
Inventories
  20.7000   13.4000   7.6000   14.9000   15.3000
Accounts Receivable
  495   460.5000   451.7000   402.5000   454.5000
Cash and Cash Equivalents
  538.8000   898.5000   552.9000   391.8000   387.7000
Current Assets
  1,221.3000   1,506   1,133   930.4000   971
Total Assets
  2,504   2,707.9000   2,419.5000   2,065.6000   1,965.4000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  252   223.2000   180.2000   160.8000   130.9000
Long-term debt
  566.1000   527.1000   511.2000   495.7000   491.2000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,732.3000   3,020   2,483.9000   2,043.8000   2,103.8000
Share Capital
  .7000   .7000   .7000   .7000   .7000
Total Equity
  -1,228.3000   -312.1000   -64.4000   21.8000   -138.4000
Minority Interests
  37.1000   44.7000   49.3000   36.5000   13.4000
Total liabilities equity
  2,504   2,707.9000   2,419.5000   2,065.6000   1,965.4000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  2,948.7000   2,026.3000   2,054.4000   1,979.9000   2,015.4000
Depreciation (total)
  147.4000   161   101.5000   124.8000   89.1000
Operating Result
  238.2000   87   154   52.2000   76.9000
Interest Income
  -62.1000   -29.2000   -35.4000   -32.4000   -30.8000
Income Before Taxes
  39.7000   -271.8000   -461.7000   -62.6000   -347.8000
Income Taxes
  53   45.4000   -11.9000   42.3000   79.3000
Minority Interests Profit
  3.9000   .5000   -1.3000   1.1000   3.6000
Net Income
  -17.2000   750.7000   -448.5000   -106   -430.7000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -0.3100   11.9300   -6.7500   -1.5700   -6.3100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  123.9000   -681.2000   132.5000   12.7000   74.2000
Cash Flow from Investing Activities
  -158.2000   1,041.6000   -360.3000   -131.4000   -69.6000
Cash Flow from Financing
  -38   5.1000   -105.5000   -21.6000   -17.3000
Decrease / Increase in Cash
  -72.3000   354.9000   -346.1000   -157.9000   -6
Employees
  21,000   17,200   16,300   -   -