2024-05-24  9:59:34 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
4.47USD - 6,594
Turnover: 29,766.21
-Bid Size: - -Ask Size: - 320.53 mill.USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  142.5000   121.3000   124.4000   110.5000   86.5000
Intangible Assets
  138.3000   162.1000   186.8000   193.6000   211.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,152.9000   1,156.2000   1,282.7000   1,201.9000   1,286.5000
Inventories
  26.1000   27.3000   20.7000   13.4000   7.6000
Accounts Receivable
  503.3000   509.2000   495   460.5000   451.7000
Cash and Cash Equivalents
  733.9000   605   538.8000   898.5000   552.9000
Current Assets
  1,389.5000   1,301.4000   1,221.3000   1,506   1,133
Total Assets
  2,542.4000   2,457.6000   2,504   2,707.9000   2,419.5000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  241.8000   268.9000   252   223.2000   180.2000
Long-term debt
  633.9000   642.8000   566.1000   527.1000   511.2000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,868.9000   3,757.2000   3,732.3000   3,020   2,483.9000
Share Capital
  .5000   .5000   .7000   .7000   .7000
Total Equity
  -1,326.5000   -1,299.6000   -1,228.3000   -312.1000   -64.4000
Minority Interests
  28.2000   43.9000   37.1000   44.7000   49.3000
Total liabilities equity
  2,542.4000   2,457.6000   2,504   2,707.9000   2,419.5000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,741.8000   2,825   2,948.7000   2,026.3000   2,054.4000
Depreciation (total)
  156.5000   164.1000   147.4000   161   101.5000
Operating Result
  4.6000   284.1000   238.2000   87   154
Interest Income
  -52.8000   -64   -62.1000   -29.2000   -35.4000
Income Before Taxes
  -72.1000   143.2000   39.7000   -271.8000   -461.7000
Income Taxes
  -5.5000   64.3000   53   45.4000   -11.9000
Minority Interests Profit
  -1.3000   3.4000   3.9000   .5000   -1.3000
Net Income
  -65.3000   75.5000   -17.2000   750.7000   -448.5000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -1.3000   1.4800   -0.3100   11.9300   -6.7500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  166.4000   73.9000   123.9000   -681.2000   132.5000
Cash Flow from Investing Activities
  -152.5000   -185   -158.2000   1,041.6000   -360.3000
Cash Flow from Financing
  329.9000   -4.8000   -38   5.1000   -105.5000
Decrease / Increase in Cash
  363   -140   -72.3000   354.9000   -346.1000
Employees
  20,000   22,000   21,000   17,200   16,300