2024-05-24  9:59:34 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
4.47USD - 6,594
Turnover: 29,766.21
-Bid Size: - -Ask Size: - 320.53 mill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  145.3000   142.5000   121.3000   124.4000   110.5000
Intangible Assets
  137   138.3000   162.1000   186.8000   193.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  994.3000   1,152.9000   1,156.2000   1,282.7000   1,201.9000
Inventories
  29   26.1000   27.3000   20.7000   13.4000
Accounts Receivable
  505.8000   503.3000   509.2000   495   460.5000
Cash and Cash Equivalents
  370.6000   733.9000   605   538.8000   898.5000
Current Assets
  1,027.3000   1,389.5000   1,301.4000   1,221.3000   1,506
Total Assets
  2,021.6000   2,542.4000   2,457.6000   2,504   2,707.9000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  189   241.8000   268.9000   252   223.2000
Long-term debt
  194   633.9000   642.8000   566.1000   527.1000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,669   3,868.9000   3,757.2000   3,732.3000   3,020
Share Capital
  .5000   .5000   .5000   .7000   .7000
Total Equity
  -1,647.4000   -1,326.5000   -1,299.6000   -1,228.3000   -312.1000
Minority Interests
  -16.4000   28.2000   43.9000   37.1000   44.7000
Total liabilities equity
  2,021.6000   2,542.4000   2,457.6000   2,504   2,707.9000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,820.7000   2,741.8000   2,825   2,948.7000   2,026.3000
Depreciation (total)
  155.6000   156.5000   164.1000   147.4000   161
Operating Result
  47.6000   4.6000   284.1000   238.2000   87
Interest Income
  -27.4000   -52.8000   -64   -62.1000   -29.2000
Income Before Taxes
  20.5000   -72.1000   143.2000   39.7000   -271.8000
Income Taxes
  57.2000   -5.5000   64.3000   53   45.4000
Minority Interests Profit
  11   -1.3000   3.4000   3.9000   .5000
Net Income
  -47.7000   -65.3000   75.5000   -17.2000   750.7000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -0.9500   -1.3000   1.4800   -0.3100   11.9300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  218.2000   166.4000   73.9000   123.9000   -681.2000
Cash Flow from Investing Activities
  -182.2000   -152.5000   -185   -158.2000   1,041.6000
Cash Flow from Financing
  -16.7000   329.9000   -4.8000   -38   5.1000
Decrease / Increase in Cash
  5.4000   363   -140   -72.3000   354.9000
Employees
  21,000   20,000   22,000   21,000   17,200