2024-05-24  9:59:34 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
4.47USD - 6,594
Turnover: 29,766.21
-Bid Size: - -Ask Size: - 320.53 mill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  121.3000   124.4000   110.5000   86.5000   75.9000
Intangible Assets
  162.1000   186.8000   193.6000   211.1000   217.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,156.2000   1,282.7000   1,201.9000   1,286.5000   1,135.2000
Inventories
  27.3000   20.7000   13.4000   7.6000   14.9000
Accounts Receivable
  509.2000   495   460.5000   451.7000   402.5000
Cash and Cash Equivalents
  605   538.8000   898.5000   552.9000   391.8000
Current Assets
  1,301.4000   1,221.3000   1,506   1,133   930.4000
Total Assets
  2,457.6000   2,504   2,707.9000   2,419.5000   2,065.6000

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  268.9000   252   223.2000   180.2000   160.8000
Long-term debt
  642.8000   566.1000   527.1000   511.2000   495.7000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,757.2000   3,732.3000   3,020   2,483.9000   2,043.8000
Share Capital
  .5000   .7000   .7000   .7000   .7000
Total Equity
  -1,299.6000   -1,228.3000   -312.1000   -64.4000   21.8000
Minority Interests
  43.9000   37.1000   44.7000   49.3000   36.5000
Total liabilities equity
  2,457.6000   2,504   2,707.9000   2,419.5000   2,065.6000

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  2,825   2,948.7000   2,026.3000   2,054.4000   1,979.9000
Depreciation (total)
  164.1000   147.4000   161   101.5000   124.8000
Operating Result
  284.1000   238.2000   87   154   52.2000
Interest Income
  -64   -62.1000   -29.2000   -35.4000   -32.4000
Income Before Taxes
  143.2000   39.7000   -271.8000   -461.7000   -62.6000
Income Taxes
  64.3000   53   45.4000   -11.9000   42.3000
Minority Interests Profit
  3.4000   3.9000   .5000   -1.3000   1.1000
Net Income
  75.5000   -17.2000   750.7000   -448.5000   -106

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.4800   -0.3100   11.9300   -6.7500   -1.5700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  73.9000   123.9000   -681.2000   132.5000   12.7000
Cash Flow from Investing Activities
  -185   -158.2000   1,041.6000   -360.3000   -131.4000
Cash Flow from Financing
  -4.8000   -38   5.1000   -105.5000   -21.6000
Decrease / Increase in Cash
  -140   -72.3000   354.9000   -346.1000   -157.9000
Employees
  22,000   21,000   17,200   16,300   -