2024-05-23  7:36:44 PM Chg. +0.0400 Volume Bid7:36:49 PM Ask7:36:49 PM Market Capitalization Dividend Y. P/E Ratio
12.1900USD +0.33% 15,767
Turnover: 99,670.6400
12.1000Bid Size: 400 12.2800Ask Size: 400 157.14 mill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  105.3510   110.9620   95.8400   90.7320   87.2850
Intangible Assets
  28.5490   29.0410   24.3700   19.8300   19.7100
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  196.8780   201.1330   175.1430   185.4070   183.4470
Inventories
  129.8790   162.5890   144.3500   145.1350   120.4300
Accounts Receivable
  124.5920   151.5780   144.6890   139.1980   129.4330
Cash and Cash Equivalents
  50.6110   62.4380   53.2070   74.3020   57.1530
Current Assets
  324.1580   407.2970   380.4530   378.7520   326.8430
Total Assets
  521.0360   608.4300   555.5960   564.1590   510.2900

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  97.1570   119.1650   107.2820   102.5880   83.2290
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  50   138   101.5000   68   -
Provisions
  15.5000   13.3000   10.5000   11.5000   -
Liabilities
  240.5260   354.8810   292.6360   289.7600   196.9890
Share Capital
  .2360   .2380   .2390   .2410   .2440
Total Equity
  280.5100   253.5490   262.9600   274.3990   313.3010
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  521.0360   608.4300   555.5960   564.1590   510.2900

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  651.3710   695.7900   680.2410   753.4770   614.6800
Depreciation (total)
  -   -   -   -   -
Operating Result
  25.3970   10.6700   -1.6650   15.3150   37.2670
Interest Income
  -1.0490   -2.5340   -4.6900   -3.9180   -1.4220
Income Before Taxes
  25.1880   7.2880   26.1660   10.4020   43.9050
Income Taxes
  4.8040   17.6110   14.2420   6.7720   5.3330
Minority Interests Profit
  .0300   0.0000   -   -   -
Net Income
  20.3540   -10.3230   11.9240   3.6300   38.5720

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.4100   -0.7200   0.8500   0.2600   2.7800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  49.5430   13.7880   12.8550   85.2570   73.3920
Cash Flow from Investing Activities
  -42.5150   -51.2270   23.5750   -23.9680   -23.7340
Cash Flow from Financing
  -4.4460   50.3700   -53.3180   -39.2310   -65.9640
Decrease / Increase in Cash
  -2.3550   11.8270   -14.1320   21.0950   -17.1490
Employees
  3,103   3,010   3,707   4,347   -