2024-05-24  9:59:56 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
176.27USD - 19,901
Turnover: 3.53 mill.
-Bid Size: - -Ask Size: - 11.72 bill.USD 0.46% 16.93

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  3,835.9780   4,330.9560   4,571.8370   4,847.9400   5,016.6980
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  7,915.8090   8,636.4310   8,963.8260   9,327.6780   9,752.3160
Inventories
  -   -   -   -   -
Accounts Receivable
  1,302.4290   1,439.5530   1,500.8980   1,509.9090   1,560.8470
Cash and Cash Equivalents
  61.2280   33.7470   74.4230   105.2200   61.2680
Current Assets
  1,718.3040   1,681.3710   1,798.0020   1,937.8020   1,915.9340
Total Assets
  9,634.1130   10,317.8020   10,761.8280   11,265.4800   11,668.2500

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  366.2380   439.6720   441.9840   445.6520   446.9570
Long-term debt
  3,387.3030   4,030.2300   3,494.3900   3,935.1870   3,896.5770
Liabilities to Banks
  -   -   -   -   -
Provisions
  319.9000   90.2000   73.3000   52.1000   27.6000
Liabilities
  5,324.9520   5,720.2080   5,710.3920   5,799.6870   6,089.3790
Share Capital
  .9100   .8930   .8690   .8410   .7940
Total Equity
  4,309.1610   4,597.5940   5,051.4360   5,465.7930   5,578.8710
Minority Interests
  59.5140   64.3740   61.9220   76.5310   74.7660
Total liabilities equity
  9,634.1130   10,317.8020   10,761.8280   11,265.4800   11,668.2500

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  9,043.4510   9,766.2100   10,409.8650   10,772.2780   11,378.2590
Depreciation (total)
  398.6180   416.6080   447.7650   453.0450   490.3920
Operating Result
  1,259.3950   1,281.4110   1,280.1780   1,175.2620   1,215.9080
Interest Income
  -   125.0530   145.1690   154.9560   162.7330
Income Before Taxes
  1,145.9010   1,156.3580   1,135.0090   1,034.5250   1,066.3370
Income Taxes
  395.2030   409.1870   363.6970   236.6420   238.7940
Minority Interests Profit
  70.1700   44.7620   19.0090   18.1780   12.6890
Net Income
  680.5280   702.4090   752.3030   779.7050   814.8540

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  6.8900   7.2200   7.8600   8.3500   9.1600
Dividend per Share
  0.4000   0.4000   0.4000   0.4000   0.6000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,020.8980   1,288.4740   1,182.5810   1,340.8930   1,438.4690
Cash Flow from Investing Activities
  -912.8850   -1,187.2170   -624.3990   -813.3980   -688.4100
Cash Flow from Financing
  -77.2450   -125.9480   -519.1530   -492.2020   -845.0360
Decrease / Increase in Cash
  29.1590   -27.4810   40.6760   32.3880   -94.0180
Employees
  72,600   75,325   76,600   78,700   80,800