28/05/2024  20:53:55 Chg. -0.270 Volume Bid22:00:01 Ask22:00:01 Market Capitalization Dividend Y. P/E Ratio
47.830EUR -0.56% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 9.12 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  476.8000   493.3000   501.6000   511.9000   531.7000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   50,820
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  4,827.9000   4,854.6000   4,842.6000   4,806.5000   1,634.7000
Cash and Cash Equivalents
  53.6000   116.6000   77.3000   94.1000   102.5000
Current Assets
  -   -   -   -   -
Total Assets
  57,307.7000   60,179   62,236.1000   59,403.6000   62,497.1000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   2,628.7000
Liabilities to Banks
  225.1000   312.3000   455.8000   76.5000   0.0000
Provisions
  135.7000   38.2000   54.2000   -   -
Liabilities
  48,363.3000   51,602   53,623.5000   50,744.5000   53,944.7000
Share Capital
  36.5000   35.9000   36   36.1000   30.2000
Total Equity
  8,944.4000   8,577   8,612.6000   8,659.1000   8,552.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  57,307.7000   60,179   62,236.1000   59,403.6000   62,497.1000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   -   -   -   10,509.7000
Depreciation (total)
  547.1000   533.8000   378.7000   418.9000   440.8000
Operating Result
  1,331.3000   257.2000   1,249.5000   1,205.2000   -
Interest Income
  -   -   -   -   -167.5000
Income Before Taxes
  1,331.3000   257.2000   1,249.5000   1,205.2000   527.2000
Income Taxes
  445.2000   21.8000   355.1000   347.1000   113.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  886.1000   235.4000   894.4000   858.1000   413.4000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.7200   0.7800   3.1800   3.2400   1.6200
Dividend per Share
  0.3500   0.3950   0.4700   0.5500   0.6200

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,196.8000   1,193.7000   1,379.6000   1,031.5000   1,223.6000
Cash Flow from Investing Activities
  -1,073.7000   -410.3000   -1,113.4000   -39.9000   -886.6000
Cash Flow from Financing
  -141.1000   -720.4000   -305.5000   -974.8000   -328.6000
Decrease / Increase in Cash
  -18   63   -39.3000   16.8000   8.4000
Employees
  9,500   9,400   9,100   9,200   9,500