2024-05-31  8:15:12 AM Chg. +0.810 Volume Bid9:26:38 AM Ask9:26:38 AM Market Capitalization Dividend Y. P/E Ratio
48.510EUR +1.70% -
Turnover: -
48.490Bid Size: 2,800 49.460Ask Size: 2,800 9.27 bill.EUR - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  501.6000   511.9000   531.7000   523.9000   500.6000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   50,820   49,216.4000   50,350.9000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  4,842.6000   4,806.5000   1,634.7000   1,598.4000   1,610.8000
Cash and Cash Equivalents
  77.3000   94.1000   102.5000   112.9000   100.4000
Current Assets
  -   -   -   -   -
Total Assets
  62,236.1000   59,403.6000   62,497.1000   60,589.7000   61,941.5000

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   2,628.7000   2,475.1000   2,999.4000
Liabilities to Banks
  455.8000   76.5000   0.0000   0.0000   0.0000
Provisions
  54.2000   -   -   -   -
Liabilities
  53,623.5000   50,744.5000   53,944.7000   51,925.8000   52,973.5000
Share Capital
  36   36.1000   30.2000   30.3000   30.4000
Total Equity
  8,612.6000   8,659.1000   8,552.4000   8,663.9000   8,968
Minority Interests
  -   -   -   -   -
Total liabilities equity
  62,236.1000   59,403.6000   62,497.1000   60,589.7000   61,941.5000

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   10,509.7000   10,731.3000   11,046.5000
Depreciation (total)
  378.7000   418.9000   440.8000   482.3000   493
Operating Result
  1,249.5000   1,205.2000   -   -   -
Interest Income
  -   -   -167.5000   -152.8000   -166
Income Before Taxes
  1,249.5000   1,205.2000   527.2000   1,238.3000   1,347.7000
Income Taxes
  355.1000   347.1000   113.8000   371.2000   416.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  894.4000   858.1000   413.4000   867.1000   931.4000

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  3.1800   3.2400   1.6200   3.5100   3.9600
Dividend per Share
  0.4700   0.5500   0.6200   0.7000   0.7700

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,379.6000   1,031.5000   1,223.6000   1,292.1000   1,116.1000
Cash Flow from Investing Activities
  -1,113.4000   -39.9000   -886.6000   -713   -710
Cash Flow from Financing
  -305.5000   -974.8000   -328.6000   -568.7000   -418.6000
Decrease / Increase in Cash
  -39.3000   16.8000   8.4000   10.4000   -12.5000
Employees
  9,100   9,200   9,500   9,400   9,400